Market Closed -
Toronto S.E.
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
73.09
CAD
|
-0.22%
|
|
+1.85%
|
+2.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,125
|
1,571
|
2,554
|
2,260
|
3,523
|
3,610
|
-
|
Enterprise Value (EV)
1 |
2,125
|
1,571
|
2,554
|
5,422
|
3,523
|
6,752
|
3,610
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
2.18%
|
2.96%
|
1.82%
|
-
|
-
|
1.94%
|
2.02%
|
Capitalization / Revenue
|
4.67
x
|
3.37
x
|
5.43
x
|
4.57
x
|
6.46
x
|
5.9
x
|
5.44
x
|
EV / Revenue
|
4.67
x
|
3.37
x
|
5.43
x
|
11
x
|
6.46
x
|
11
x
|
5.44
x
|
EV / EBITDA
|
9.65
x
|
6.74
x
|
10.6
x
|
21.3
x
|
12.2
x
|
20
x
|
9.96
x
|
EV / FCF
|
13.7
x
|
11.5
x
|
-
|
-
|
-
|
51.5
x
|
602
x
|
FCF Yield
|
7.3%
|
8.67%
|
-
|
-
|
-
|
1.94%
|
0.17%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
46,263
|
46,549
|
46,576
|
45,723
|
49,388
|
49,390
|
-
|
Reference price
2 |
45.93
|
33.74
|
54.83
|
49.43
|
71.34
|
73.09
|
73.09
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
455.3
|
465.6
|
470.5
|
494.8
|
545.7
|
612.2
|
663.3
|
EBITDA
1 |
220.1
|
233.1
|
241.1
|
254.8
|
289.4
|
337.3
|
362.6
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
155.1
|
136.1
|
-
|
-
|
-
|
131
|
6
|
FCF margin
|
34.07%
|
29.23%
|
-
|
-
|
-
|
21.4%
|
0.9%
|
FCF Conversion (EBITDA)
|
70.46%
|
58.4%
|
-
|
-
|
-
|
38.83%
|
1.65%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
1.000
|
1.000
|
-
|
-
|
1.420
|
1.480
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
118.4
|
118.7
|
118.3
|
122.3
|
125.5
|
128.8
|
130.5
|
134.2
|
137.8
|
141.9
|
148.9
|
155.3
|
161.4
|
163.3
|
167
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
75.72
|
77.07
|
79.4
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2568
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.3200
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
2/24/22
|
5/9/22
|
8/9/22
|
11/8/22
|
2/23/23
|
5/9/23
|
8/10/23
|
11/7/23
|
2/22/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
3,162
|
-
|
3,142
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
12.41
x
|
-
|
9.314
x
|
-
|
Free Cash Flow
1 |
155
|
136
|
-
|
-
|
-
|
131
|
6
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/24/22
|
2/23/23
|
2/22/24
|
-
|
-
|
Last Close Price
73.09
CAD Average target price
84.94
CAD Spread / Average Target +16.22% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.45% | 2.64B | | +2.26% | 27.19B | | +6.51% | 24.68B | | +1.79% | 21.27B | | -0.41% | 15.85B | | -3.89% | 15.08B | | -10.90% | 14.84B | | +1.25% | 13.34B | | -0.99% | 12.48B | | -14.19% | 11.29B |
Residential REITs
|