End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
15.4
CNY
|
+4.41%
|
|
+4.19%
|
+22.91%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,419
|
3,614
|
5,780
|
3,229
|
3,530
|
4,338
|
-
|
-
|
Enterprise Value (EV)
1 |
4,419
|
3,614
|
5,780
|
3,229
|
3,530
|
4,338
|
4,338
|
4,338
|
P/E ratio
|
129
x
|
27.4
x
|
30.6
x
|
49.8
x
|
-46.4
x
|
41.3
x
|
18.8
x
|
12.9
x
|
Yield
|
0.51%
|
1.57%
|
1.22%
|
-
|
1.2%
|
0.71%
|
1.17%
|
1.69%
|
Capitalization / Revenue
|
3.26
x
|
1.4
x
|
1.42
x
|
-
|
1.96
x
|
1.66
x
|
1.12
x
|
0.85
x
|
EV / Revenue
|
3.26
x
|
1.4
x
|
1.42
x
|
-
|
1.96
x
|
1.66
x
|
1.12
x
|
0.85
x
|
EV / EBITDA
|
-
|
14.9
x
|
-
|
-
|
184
x
|
14.8
x
|
7.96
x
|
5.38
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.95
x
|
1.52
x
|
1.73
x
|
-
|
1.1
x
|
1.32
x
|
1.23
x
|
1.13
x
|
Nbr of stocks (in thousands)
|
227,530
|
227,579
|
281,700
|
281,719
|
281,719
|
281,719
|
-
|
-
|
Reference price
2 |
19.42
|
15.88
|
20.52
|
11.46
|
12.53
|
15.40
|
15.40
|
15.40
|
Announcement Date
|
3/19/20
|
4/23/21
|
3/24/22
|
4/21/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,354
|
2,579
|
4,081
|
-
|
1,799
|
2,611
|
3,869
|
5,092
|
EBITDA
1 |
-
|
242.4
|
-
|
-
|
19.19
|
293.6
|
545.2
|
805.8
|
EBIT
1 |
26.67
|
140.7
|
164.8
|
-
|
-105.8
|
121.5
|
269.4
|
397.4
|
Operating Margin
|
1.97%
|
5.45%
|
4.04%
|
-
|
-5.88%
|
4.65%
|
6.96%
|
7.81%
|
Earnings before Tax (EBT)
1 |
28.39
|
138.9
|
162.4
|
-
|
-101.9
|
124.7
|
272.6
|
400.7
|
Net income
1 |
34.65
|
131.6
|
166.2
|
64.62
|
-75.48
|
104.8
|
230.2
|
413.8
|
Net margin
|
2.56%
|
5.1%
|
4.07%
|
-
|
-4.2%
|
4.01%
|
5.95%
|
8.13%
|
EPS
2 |
0.1500
|
0.5800
|
0.6700
|
0.2300
|
-0.2700
|
0.3733
|
0.8200
|
1.197
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1000
|
0.2500
|
0.2500
|
-
|
0.1500
|
0.1100
|
0.1800
|
0.2600
|
Announcement Date
|
3/19/20
|
4/23/21
|
3/24/22
|
4/21/23
|
3/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
1.46%
|
5.78%
|
4.99%
|
2.02%
|
-2.31%
|
3.18%
|
6.47%
|
8.62%
|
ROA (Net income/ Total Assets)
|
1.17%
|
3.56%
|
3.15%
|
-
|
-1.52%
|
1.4%
|
1.9%
|
2.5%
|
Assets
1 |
2,975
|
3,700
|
5,278
|
-
|
4,976
|
7,487
|
12,115
|
16,551
|
Book Value Per Share
2 |
9.970
|
10.40
|
11.80
|
-
|
11.40
|
11.70
|
12.50
|
13.60
|
Cash Flow per Share
2 |
-0.1900
|
1.690
|
-1.320
|
-
|
1.830
|
-1.650
|
0.9600
|
-0.2300
|
Capex
1 |
344
|
335
|
188
|
-
|
40.9
|
231
|
440
|
633
|
Capex / Sales
|
25.42%
|
13%
|
4.62%
|
-
|
2.27%
|
8.83%
|
11.38%
|
12.43%
|
Announcement Date
|
3/19/20
|
4/23/21
|
3/24/22
|
4/21/23
|
3/29/24
|
-
|
-
|
-
|
Last Close Price
15.4
CNY Average target price
18.34
CNY Spread / Average Target +19.12% Consensus |