Market Closed -
Sao Paulo
04:07:55 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
17.45
BRL
|
+1.69%
|
|
+2.35%
|
+26.36%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
28,574
|
17,802
|
18,205
|
8,927
|
23,182
|
29,293
|
-
|
-
|
Enterprise Value (EV)
1 |
42,203
|
31,954
|
35,537
|
25,706
|
23,182
|
40,555
|
39,638
|
38,067
|
P/E ratio
|
95.1
x
|
12.9
x
|
43.4
x
|
-2.75
x
|
-9.27
x
|
23.2
x
|
21.6
x
|
11.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
0.66%
|
0.82%
|
1.83%
|
Capitalization / Revenue
|
0.83
x
|
0.45
x
|
0.38
x
|
0.17
x
|
0.43
x
|
0.52
x
|
0.5
x
|
0.47
x
|
EV / Revenue
|
1.22
x
|
0.81
x
|
0.74
x
|
0.48
x
|
0.43
x
|
0.73
x
|
0.67
x
|
0.61
x
|
EV / EBITDA
|
7.94
x
|
6.1
x
|
6.39
x
|
6.6
x
|
4.91
x
|
6.09
x
|
5.7
x
|
5.08
x
|
EV / FCF
|
14.7
x
|
10.4
x
|
-24
x
|
-26.7
x
|
-
|
99.6
x
|
21.3
x
|
23.2
x
|
FCF Yield
|
6.81%
|
9.6%
|
-4.16%
|
-3.75%
|
-
|
1%
|
4.7%
|
4.31%
|
Price to Book
|
3.62
x
|
2.03
x
|
2.06
x
|
0.79
x
|
-
|
1.79
x
|
1.94
x
|
-
|
Nbr of stocks (in thousands)
|
811,760
|
807,707
|
808,412
|
1,078,117
|
1,678,656
|
1,678,656
|
-
|
-
|
Reference price
2 |
35.20
|
22.04
|
22.52
|
8.280
|
13.81
|
17.45
|
17.45
|
17.45
|
Announcement Date
|
3/3/20
|
2/25/21
|
2/22/22
|
2/28/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
34,618
|
39,470
|
48,343
|
53,805
|
53,615
|
55,929
|
58,780
|
62,582
|
EBITDA
1 |
5,317
|
5,241
|
5,559
|
3,896
|
4,721
|
6,664
|
6,959
|
7,498
|
EBIT
1 |
2,953
|
2,847
|
3,010
|
-136
|
836
|
3,347
|
3,529
|
3,894
|
Operating Margin
|
8.53%
|
7.21%
|
6.23%
|
-0.25%
|
1.56%
|
5.98%
|
6%
|
6.22%
|
Earnings before Tax (EBT)
1 |
897.1
|
1,148
|
-35
|
-2,805
|
-1,985
|
1,342
|
1,647
|
1,955
|
Net income
1 |
297.6
|
1,384
|
419.5
|
-3,166
|
-2,029
|
894.6
|
1,073
|
686
|
Net margin
|
0.86%
|
3.51%
|
0.87%
|
-5.88%
|
-3.78%
|
1.6%
|
1.83%
|
1.1%
|
EPS
2 |
0.3700
|
1.710
|
0.5187
|
-3.008
|
-1.490
|
0.7527
|
0.8094
|
1.493
|
Free Cash Flow
1 |
2,875
|
3,066
|
-1,479
|
-964
|
-
|
407
|
1,862
|
1,641
|
FCF margin
|
8.3%
|
7.77%
|
-3.06%
|
-1.79%
|
-
|
0.73%
|
3.17%
|
2.62%
|
FCF Conversion (EBITDA)
|
54.07%
|
58.5%
|
-
|
-
|
-
|
6.11%
|
26.76%
|
21.88%
|
FCF Conversion (Net income)
|
966.02%
|
221.6%
|
-
|
-
|
-
|
45.49%
|
173.53%
|
239.22%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
0.1151
|
0.1439
|
0.3200
|
Announcement Date
|
3/3/20
|
2/25/21
|
2/22/22
|
2/28/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
12,390
|
13,724
|
12,041
|
12,939
|
14,056
|
14,769
|
13,178
|
12,205
|
13,806
|
14,426
|
13,540
|
13,479
|
14,178
|
14,828
|
EBITDA
1 |
1,367
|
1,687
|
121
|
1,368
|
1,374
|
1,032
|
607
|
1,006
|
1,205
|
1,903
|
1,703
|
1,680
|
1,753
|
1,879
|
EBIT
1 |
730.5
|
1,071
|
-527.1
|
140.4
|
563.4
|
-313
|
-179.4
|
-361.3
|
452.3
|
924
|
863.6
|
739.3
|
306.4
|
927
|
Operating Margin
|
5.9%
|
7.8%
|
-4.38%
|
1.09%
|
4.01%
|
-2.12%
|
-1.36%
|
-2.96%
|
3.28%
|
6.41%
|
6.38%
|
5.48%
|
2.16%
|
6.25%
|
Earnings before Tax (EBT)
1 |
-254.5
|
-
|
-1,301
|
-469.6
|
-119
|
-915
|
-1,039
|
-1,461
|
-221.4
|
737
|
444.2
|
413
|
516
|
652
|
Net income
1 |
-282.1
|
921.3
|
-1,572
|
-559.2
|
-122.6
|
-912.2
|
-1,034
|
-1,359
|
-387
|
751.4
|
339.6
|
358.6
|
393.9
|
472.9
|
Net margin
|
-2.28%
|
6.71%
|
-13.06%
|
-4.32%
|
-0.87%
|
-6.18%
|
-7.85%
|
-11.13%
|
-2.8%
|
5.21%
|
2.51%
|
2.66%
|
2.78%
|
3.19%
|
EPS
2 |
-
|
-
|
-1.614
|
-0.5189
|
-0.1137
|
-0.8489
|
-0.9591
|
-1.260
|
-0.2400
|
0.7300
|
0.1826
|
0.2276
|
0.2683
|
0.3337
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/10/21
|
2/22/22
|
5/4/22
|
8/10/22
|
11/9/22
|
2/28/23
|
5/15/23
|
8/14/23
|
11/13/23
|
2/26/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
13,629
|
14,152
|
17,332
|
16,779
|
-
|
11,262
|
10,345
|
8,774
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.563
x
|
2.7
x
|
3.118
x
|
4.307
x
|
-
|
1.69
x
|
1.487
x
|
1.17
x
|
Free Cash Flow
1 |
2,875
|
3,066
|
-1,479
|
-964
|
-
|
407
|
1,863
|
1,641
|
ROE (net income / shareholders' equity)
|
16.2%
|
16.3%
|
4.76%
|
-31.5%
|
-
|
8.4%
|
9.15%
|
10.9%
|
ROA (Net income/ Total Assets)
|
0.71%
|
3.03%
|
-
|
-5.57%
|
-
|
3.22%
|
3.37%
|
4.19%
|
Assets
1 |
42,042
|
45,683
|
-
|
56,879
|
-
|
27,767
|
31,811
|
16,356
|
Book Value Per Share
2 |
9.730
|
10.80
|
10.90
|
10.50
|
-
|
9.740
|
9.000
|
-
|
Cash Flow per Share
2 |
3.100
|
6.310
|
5.510
|
1.780
|
-
|
2.440
|
2.600
|
-
|
Capex
1 |
1,255
|
2,462
|
3,681
|
2,840
|
-
|
3,056
|
3,328
|
3,356
|
Capex / Sales
|
3.63%
|
6.24%
|
7.61%
|
5.28%
|
-
|
5.46%
|
5.66%
|
5.36%
|
Announcement Date
|
3/3/20
|
2/25/21
|
2/22/22
|
2/28/23
|
2/26/24
|
-
|
-
|
-
|
Last Close Price
17.45
BRL Average target price
16.35
BRL Spread / Average Target -6.28% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.36% | 5.71B | | +12.80% | 21.61B | | +10.00% | 19.34B | | +1.09% | 12.91B | | +15.67% | 10.53B | | -8.03% | 9.91B | | +29.28% | 8.47B | | +6.43% | 2.79B | | -3.76% | 2.18B | | +6.10% | 1.85B |
Animal Slaughtering & Processing
|