Market Closed -
Toronto S.E.
04:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
54.59
CAD
|
+0.63%
|
|
+2.02%
|
+2.57%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,037
|
15,662
|
15,552
|
-
|
-
|
Enterprise Value (EV)
1 |
11,037
|
15,662
|
7,569
|
15,552
|
15,552
|
P/E ratio
|
24.4
x
|
35.8
x
|
28.1
x
|
23.8
x
|
20.9
x
|
Yield
|
-
|
-
|
3.75%
|
4.19%
|
4.51%
|
Capitalization / Revenue
|
2.94
x
|
3.86
x
|
3.17
x
|
2.67
x
|
2.4
x
|
EV / Revenue
|
2.94
x
|
3.86
x
|
1.54
x
|
2.67
x
|
2.4
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
386,021
|
390,140
|
388,899
|
-
|
-
|
Reference price
2 |
28.59
|
40.14
|
39.99
|
39.99
|
39.99
|
Announcement Date
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
75,731
|
3,759
|
4,062
|
4,910
|
5,814
|
6,468
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
2,742
|
2,616
|
2,594
|
3,181
|
-
|
Operating Margin
|
-
|
72.94%
|
64.4%
|
52.83%
|
54.71%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
3,281
|
3,950
|
-
|
Net income
1 |
-
|
1,915
|
1,839
|
2,657
|
3,308
|
-
|
Net margin
|
-
|
50.94%
|
45.27%
|
54.12%
|
56.9%
|
-
|
EPS
2 |
2.390
|
1.170
|
1.120
|
1.422
|
1.678
|
1.912
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
1.498
|
1.677
|
1.802
|
Announcement Date
|
2/10/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
831
|
958
|
1,080
|
985
|
893
|
1,130
|
1,124
|
1,202
|
1,274
|
1,320
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
502
|
753
|
590
|
637
|
611
|
715
|
588.8
|
636.8
|
698.1
|
732.2
|
Operating Margin
|
-
|
60.41%
|
78.6%
|
54.63%
|
64.67%
|
68.42%
|
63.27%
|
52.38%
|
52.99%
|
54.82%
|
55.46%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
745
|
-
|
-
|
-
|
Net income
1 |
668
|
-
|
-
|
-
|
-
|
494
|
374
|
584.9
|
695.5
|
777
|
820.8
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
55.32%
|
33.1%
|
52.03%
|
57.87%
|
61.01%
|
62.17%
|
EPS
|
-
|
-
|
0.3100
|
0.3200
|
0.2800
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.3200
|
0.3200
|
-
|
0.3700
|
0.3650
|
0.3650
|
0.3650
|
Announcement Date
|
10/19/22
|
1/12/23
|
2/8/23
|
5/10/23
|
8/9/23
|
11/6/23
|
2/7/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
7,984
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
109%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
34%
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
5,413
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/10/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Last Close Price
39.99
USD Average target price
43.44
USD Spread / Average Target +8.63% Consensus |