Stock BMA BYGGMA ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Byggma ASA

Equities

BMA

NO0003087603

Construction Supplies & Fixtures

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-04-26 am EDT 		5-day change 1st Jan Change
19.2 NOK +2.13% Intraday chart for Byggma ASA +3.78% -1.03%
Feb. 22 Byggma ASA Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Feb. 22 Byggma ASA Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 655 477.9 646.6 1,320 1,829 1,948
Enterprise Value (EV) 1 607.6 494 827.8 1,403 2,370 3,372
P/E ratio 10.2 x 10.3 x 13.2 x 10.6 x 10.5 x 7.79 x
Yield 1.09% 1.47% 1.09% 42.3% 3.82% -
Capitalization / Revenue 0.4 x 0.28 x 0.36 x 0.64 x 0.77 x 0.77 x
EV / Revenue 0.37 x 0.29 x 0.46 x 0.68 x 0.99 x 1.34 x
EV / EBITDA 4.29 x 4.2 x 5.82 x 5.2 x 7.43 x 8.14 x
EV / FCF 12 x -7.75 x -13.5 x 25.9 x 42.4 x 17.6 x
FCF Yield 8.32% -12.9% -7.4% 3.87% 2.36% 5.68%
Price to Book 0.82 x 0.58 x 0.75 x 1.33 x 3.06 x 2.34 x
Nbr of stocks (in thousands) 71,590 70,280 70,282 69,820 69,819 69,819
Reference price 2 9.150 6.800 9.200 18.90 26.20 27.90
Announcement Date 4/26/18 4/30/19 4/30/20 4/30/21 4/28/22 4/27/23
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,637 1,678 1,807 2,075 2,388 2,520
EBITDA 1 141.7 117.7 142.2 269.9 318.9 414.2
EBIT 1 87.96 63.97 72.55 193.3 238.1 333.3
Operating Margin 5.37% 3.81% 4.02% 9.32% 9.97% 13.23%
Earnings before Tax (EBT) 1 84.38 55.87 61.98 159.7 221.2 299.1
Net income 1 64.39 46.78 48.95 124.9 174.1 250.2
Net margin 3.93% 2.79% 2.71% 6.02% 7.29% 9.93%
EPS 2 0.8990 0.6580 0.6970 1.789 2.490 3.580
Free Cash Flow 1 50.54 -63.78 -61.28 54.28 55.93 191.5
FCF margin 3.09% -3.8% -3.39% 2.62% 2.34% 7.6%
FCF Conversion (EBITDA) 35.66% - - 20.11% 17.54% 46.24%
FCF Conversion (Net income) 78.49% - - 43.45% 32.13% 76.54%
Dividend per Share 2 0.1000 0.1000 0.1000 8.000 1.000 -
Announcement Date 4/26/18 4/30/19 4/30/20 4/30/21 4/28/22 4/27/23
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 16.1 181 83.6 541 1,424
Net Cash position 1 47.5 - - - - -
Leverage (Debt/EBITDA) - 0.1366 x 1.274 x 0.3098 x 1.697 x 3.438 x
Free Cash Flow 1 50.5 -63.8 -61.3 54.3 55.9 192
ROE (net income / shareholders' equity) 8.24% 5.76% 5.81% 13.5% 21.9% 33.3%
ROA (Net income/ Total Assets) 3.66% 2.47% 2.59% 6.12% 7.51% 8.57%
Assets 1 1,760 1,895 1,891 2,040 2,316 2,921
Book Value Per Share 2 11.20 11.70 12.30 14.20 8.570 11.90
Cash Flow per Share 2 5.010 5.360 4.620 7.520 1.020 0.5300
Capex 1 107 98.3 89.7 78 88.6 133
Capex / Sales 6.56% 5.86% 4.96% 3.76% 3.71% 5.28%
Announcement Date 4/26/18 4/30/19 4/30/20 4/30/21 4/28/22 4/27/23
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
BYGGMA ASA Stock Byggma ASA
-1.03% 121M
ASSA ABLOY AB Stock Assa Abloy AB
+3.17% 30.34B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+12.41% 22.89B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+28.21% 19.02B
MASCO CORPORATION Stock Masco Corporation
+4.28% 15.38B
TREX COMPANY, INC. Stock Trex Company, Inc.
+9.35% 9.84B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-2.57% 9.32B
AGC INC. Stock AGC Inc.
+10.03% 7.75B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-12.31% 7.37B
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+28.77% 7.01B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. BMA Stock
  4. Financials Byggma ASA