C-BOND SYSTEMS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0039 USD | +4.00% |
|
-7.14% | -29.09% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 44.2 | 7.977 | 24.85 | 7.972 | 2.749 | 2.93 |
| Enterprise Value (EV) 1 | 44.48 | 8.665 | 25.11 | 8.903 | 6.346 | 3.574 |
| P/E ratio | -3.8 x | -0.92 x | -3.19 x | -0.63 x | -0.49 x | 6.67 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 116 x | 13.2 x | 37.7 x | 5.4 x | 1.23 x | 1.18 x |
| EV / Revenue | 116 x | 14.4 x | 38.1 x | 6.03 x | 2.84 x | 1.44 x |
| EV / EBITDA | -5.08 x | -1.37 x | -5.63 x | -1.28 x | -2.05 x | -1.87 x |
| EV / FCF | 34.7 x | 5.64 x | -19 x | 17.6 x | -23.1 x | -2.82 x |
| FCF Yield | 2.88% | 17.7% | -5.27% | 5.68% | -4.34% | -35.4% |
| Price to Book | -54.3 x | -3.17 x | -7.93 x | -1.92 x | -0.4 x | -0.66 x |
| Nbr of stocks (in thousands) | 80,372 | 112,350 | 225,922 | 280,717 | 335,270 | 532,818 |
| Reference price 2 | 0.5500 | 0.0710 | 0.1100 | 0.0284 | 0.008200 | 0.005500 |
| Announcement Date | 4/1/19 | 3/25/20 | 4/14/21 | 4/15/22 | 3/31/23 | 4/1/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.3822 | 0.6026 | 0.6584 | 1.477 | 2.233 | 2.488 |
| EBITDA 1 | -8.747 | -6.334 | -4.463 | -6.964 | -3.103 | -1.907 |
| EBIT 1 | -8.78 | -6.359 | -4.477 | -7.01 | -3.192 | -1.996 |
| Operating Margin | -2,297.06% | -1,055.13% | -679.95% | -474.67% | -142.99% | -80.22% |
| Earnings before Tax (EBT) 1 | -9.905 | -7.241 | -4.434 | -7.129 | -5.156 | 1.887 |
| Net income 1 | -9.905 | -7.241 | -4.434 | -7.144 | -5.118 | 1.896 |
| Net margin | -2,591.2% | -1,201.51% | -673.49% | -483.77% | -229.23% | 76.18% |
| EPS 2 | -0.1445 | -0.0768 | -0.0345 | -0.0454 | -0.0168 | 0.000824 |
| Free Cash Flow 1 | 1.283 | 1.536 | -1.324 | 0.5053 | -0.2752 | -1.265 |
| FCF margin | 335.58% | 254.84% | -201.12% | 34.21% | -12.33% | -50.85% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/1/19 | 3/25/20 | 4/14/21 | 4/15/22 | 3/31/23 | 4/1/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.27 | 0.69 | 0.26 | 0.93 | 3.6 | 0.64 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -0.031 x | -0.1087 x | -0.0571 x | -0.1337 x | -1.159 x | -0.3373 x |
| Free Cash Flow 1 | 1.28 | 1.54 | -1.32 | 0.51 | -0.28 | -1.27 |
| ROE (net income / shareholders' equity) | 1,324% | 436% | 227% | 521% | 186% | -66.1% |
| ROA (Net income/ Total Assets) | -2,113% | -1,137% | -585% | -328% | -108% | -63.9% |
| Assets 1 | 0.4688 | 0.6366 | 0.7579 | 2.179 | 4.761 | -2.968 |
| Book Value Per Share 2 | -0.0100 | -0.0200 | -0.0100 | -0.0100 | -0.0200 | -0.0100 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | 0.11 |
| Capex / Sales | - | - | - | - | - | 4.61% |
| Announcement Date | 4/1/19 | 3/25/20 | 4/14/21 | 4/15/22 | 3/31/23 | 4/1/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -29.09% | 2.1M | |
| -18.71% | 2.14B | |
| -26.40% | 2.13B | |
| +1.80% | 1.9B | |
| -5.09% | 1.24B | |
| +60.91% | 709M | |
| -25.57% | 598M | |
| -3.14% | 563M | |
| -22.13% | 508M | |
| -20.33% | 466M |
- Stock Market
- Equities
- CBNT Stock
- Financials C-Bond Systems, Inc.