Market Closed -
London S.E.
11:35:02 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
525
GBX
|
+3.96%
|
|
+5.00%
|
-4.55%
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11.45
|
10.64
|
7.545
|
9.434
|
14.83
|
14.16
|
Enterprise Value (EV)
1 |
26.26
|
25.05
|
33.77
|
26.95
|
35.32
|
33.28
|
P/E ratio
|
11.2
x
|
-18.8
x
|
-29.8
x
|
6.72
x
|
5.02
x
|
5.68
x
|
Yield
|
5.29%
|
5.7%
|
2.68%
|
-
|
4.09%
|
4.29%
|
Capitalization / Revenue
|
0.05
x
|
0.05
x
|
0.04
x
|
0.06
x
|
0.07
x
|
0.06
x
|
EV / Revenue
|
0.12
x
|
0.12
x
|
0.17
x
|
0.16
x
|
0.16
x
|
0.13
x
|
EV / EBITDA
|
7.6
x
|
7.63
x
|
10.5
x
|
5.93
x
|
4.84
x
|
5.07
x
|
EV / FCF
|
-5.35
x
|
30.6
x
|
-34.9
x
|
3.09
x
|
-31.1
x
|
11.7
x
|
FCF Yield
|
-18.7%
|
3.27%
|
-2.87%
|
32.4%
|
-3.21%
|
8.55%
|
Price to Book
|
0.42
x
|
0.38
x
|
0.29
x
|
0.34
x
|
0.43
x
|
0.45
x
|
Nbr of stocks (in thousands)
|
2,695
|
2,695
|
2,695
|
2,695
|
2,696
|
2,696
|
Reference price
2 |
4.250
|
3.950
|
2.800
|
3.500
|
5.500
|
5.250
|
Announcement Date
|
6/26/18
|
6/24/19
|
8/24/20
|
6/23/21
|
7/6/22
|
6/1/23
|
Fiscal Period: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
213.7
|
209.2
|
197.9
|
165.1
|
223.9
|
251.4
|
EBITDA
1 |
3.456
|
3.282
|
3.211
|
4.544
|
7.296
|
6.559
|
EBIT
1 |
2.271
|
1.926
|
1.674
|
2.877
|
5.613
|
4.804
|
Operating Margin
|
1.06%
|
0.92%
|
0.85%
|
1.74%
|
2.51%
|
1.91%
|
Earnings before Tax (EBT)
1 |
1.165
|
-0.428
|
0.103
|
1.424
|
4.385
|
3.09
|
Net income
1 |
1.03
|
-0.566
|
-0.252
|
1.41
|
2.999
|
2.524
|
Net margin
|
0.48%
|
-0.27%
|
-0.13%
|
0.85%
|
1.34%
|
1%
|
EPS
2 |
0.3810
|
-0.2100
|
-0.0940
|
0.5210
|
1.096
|
0.9240
|
Free Cash Flow
1 |
-4.907
|
0.8196
|
-0.9675
|
8.719
|
-1.135
|
2.844
|
FCF margin
|
-2.3%
|
0.39%
|
-0.49%
|
5.28%
|
-0.51%
|
1.13%
|
FCF Conversion (EBITDA)
|
-
|
24.97%
|
-
|
191.88%
|
-
|
43.37%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
618.36%
|
-
|
112.7%
|
Dividend per Share
2 |
0.2250
|
0.2250
|
0.0750
|
-
|
0.2250
|
0.2250
|
Announcement Date
|
6/26/18
|
6/24/19
|
8/24/20
|
6/23/21
|
7/6/22
|
6/1/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
14.8
|
14.4
|
26.2
|
17.5
|
20.5
|
19.1
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.286
x
|
4.389
x
|
8.166
x
|
3.855
x
|
2.809
x
|
2.916
x
|
Free Cash Flow
1 |
-4.91
|
0.82
|
-0.97
|
8.72
|
-1.13
|
2.84
|
ROE (net income / shareholders' equity)
|
3.77%
|
-2.03%
|
-0.93%
|
5.23%
|
9.62%
|
7.6%
|
ROA (Net income/ Total Assets)
|
1.63%
|
1.29%
|
1.1%
|
1.88%
|
3.91%
|
3.25%
|
Assets
1 |
63.22
|
-43.78
|
-22.81
|
74.92
|
76.64
|
77.56
|
Book Value Per Share
2 |
10.10
|
10.40
|
9.790
|
10.20
|
12.90
|
11.70
|
Cash Flow per Share
2 |
1.250
|
1.450
|
0.5500
|
2.130
|
1.020
|
1.570
|
Capex
1 |
5.55
|
2.76
|
0.98
|
0.39
|
2.84
|
0.9
|
Capex / Sales
|
2.59%
|
1.32%
|
0.5%
|
0.24%
|
1.27%
|
0.36%
|
Announcement Date
|
6/26/18
|
6/24/19
|
8/24/20
|
6/23/21
|
7/6/22
|
6/1/23
|
|