Market Closed -
Toronto S.E.
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
26.73
CAD
|
+0.11%
|
|
+0.56%
|
-13.41%
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,909
|
2,134
|
3,450
|
2,204
|
2,648
|
2,581
|
-
|
-
|
Enterprise Value (EV)
1 |
2,909
|
2,134
|
3,450
|
2,204
|
2,648
|
2,581
|
2,581
|
2,581
|
P/E ratio
|
11
x
|
8.57
x
|
10.6
x
|
6.99
x
|
8.13
x
|
7.5
x
|
6.98
x
|
-
|
Yield
|
3.24%
|
4.69%
|
2.93%
|
5.15%
|
4.73%
|
5.15%
|
5.4%
|
-
|
Capitalization / Revenue
|
3.38
x
|
2.38
x
|
3.4
x
|
2.05
x
|
2.38
x
|
2.17
x
|
2.05
x
|
2.04
x
|
EV / Revenue
|
3.38
x
|
2.38
x
|
3.4
x
|
2.05
x
|
2.38
x
|
2.17
x
|
2.05
x
|
2.04
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.14
x
|
0.77
x
|
1.2
x
|
0.71
x
|
0.77
x
|
0.69
x
|
0.63
x
|
-
|
Nbr of stocks (in thousands)
|
87,217
|
87,100
|
87,133
|
92,988
|
96,378
|
96,543
|
-
|
-
|
Reference price
2 |
33.35
|
24.50
|
39.59
|
23.70
|
27.48
|
26.73
|
26.73
|
26.73
|
Announcement Date
|
12/5/19
|
12/4/20
|
12/3/21
|
12/2/22
|
12/8/23
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
861.6
|
897.4
|
1,016
|
1,076
|
1,113
|
1,191
|
1,258
|
1,265
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
461.1
|
469.3
|
517.1
|
521.9
|
527.5
|
585
|
632.1
|
-
|
Operating Margin
|
53.52%
|
52.3%
|
50.9%
|
48.49%
|
47.42%
|
49.13%
|
50.26%
|
-
|
Earnings before Tax (EBT)
1 |
390.5
|
368.6
|
480.3
|
448.5
|
474.6
|
501
|
546.8
|
-
|
Net income
1 |
266.9
|
249
|
327.5
|
310.3
|
324.3
|
346.3
|
378.8
|
-
|
Net margin
|
30.98%
|
27.74%
|
32.23%
|
28.83%
|
29.15%
|
29.08%
|
30.12%
|
-
|
EPS
2 |
3.040
|
2.860
|
3.730
|
3.390
|
3.380
|
3.563
|
3.830
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.080
|
1.150
|
1.160
|
1.220
|
1.300
|
1.376
|
1.444
|
-
|
Announcement Date
|
12/5/19
|
12/4/20
|
12/3/21
|
12/2/22
|
12/8/23
|
-
|
-
|
-
|
Fiscal Period: October |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
260.6
|
266
|
258.8
|
271.7
|
279.8
|
272.9
|
264.4
|
283.5
|
291.8
|
290
|
291.3
|
302.3
|
308.2
|
306.7
|
304.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
122.7
|
137.1
|
119.9
|
132.3
|
132.5
|
129
|
118.2
|
137.2
|
143
|
147.3
|
141.2
|
152.8
|
158.3
|
158
|
158
|
Operating Margin
|
47.1%
|
51.55%
|
46.34%
|
48.71%
|
47.36%
|
47.28%
|
44.72%
|
48.4%
|
49.03%
|
50.79%
|
48.47%
|
50.54%
|
51.34%
|
51.52%
|
51.94%
|
Earnings before Tax (EBT)
1 |
130.1
|
125.5
|
106.1
|
116.1
|
100.9
|
134.2
|
105.7
|
120.5
|
114.3
|
126.4
|
122.2
|
128.3
|
130.9
|
133
|
129.4
|
Net income
1 |
90
|
87.64
|
74.16
|
80.81
|
67.69
|
94.36
|
70.04
|
83.07
|
76.84
|
87.92
|
81.96
|
87.65
|
88.48
|
91.52
|
87.74
|
Net margin
|
34.53%
|
32.95%
|
28.66%
|
29.74%
|
24.19%
|
34.58%
|
26.49%
|
29.3%
|
26.34%
|
30.32%
|
28.13%
|
29%
|
28.7%
|
29.84%
|
28.85%
|
EPS
2 |
1.010
|
0.9700
|
0.8200
|
0.8800
|
0.7200
|
0.9900
|
0.7300
|
0.8600
|
0.8000
|
0.9100
|
0.8367
|
0.9000
|
0.9167
|
0.8900
|
0.8600
|
Dividend per Share
2 |
0.2900
|
0.3000
|
0.3000
|
0.3100
|
0.3100
|
0.3200
|
0.3200
|
0.3100
|
0.3300
|
0.3400
|
0.3425
|
0.3475
|
0.3500
|
0.3600
|
0.3650
|
Announcement Date
|
12/3/21
|
2/25/22
|
5/27/22
|
8/26/22
|
12/2/22
|
3/2/23
|
5/26/23
|
9/1/23
|
12/8/23
|
3/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: October |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.3%
|
9.5%
|
11.8%
|
10.8%
|
10.4%
|
9.78%
|
9.84%
|
-
|
ROA (Net income/ Total Assets)
|
0.88%
|
0.76%
|
0.92%
|
0.79%
|
0.77%
|
0.81%
|
0.83%
|
-
|
Assets
1 |
30,334
|
32,757
|
35,595
|
39,279
|
42,119
|
42,622
|
45,915
|
-
|
Book Value Per Share
2 |
29.30
|
31.80
|
33.10
|
33.50
|
35.80
|
38.90
|
42.10
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/5/19
|
12/4/20
|
12/3/21
|
12/2/22
|
12/8/23
|
-
|
-
|
-
|
Last Close Price
26.73
CAD Average target price
34.2
CAD Spread / Average Target +27.95% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.41% | 1.89B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|