Market Closed -
NSE India S.E.
07:43:47 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
617.6
INR
|
+0.12%
|
|
+6.71%
|
+41.17%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
219,420
|
93,236
|
250,634
|
413,369
|
516,280
|
1,120,407
|
-
|
-
|
Enterprise Value (EV)
1 |
219,420
|
93,236
|
250,634
|
413,369
|
516,280
|
1,120,407
|
1,120,407
|
1,120,407
|
P/E ratio
|
61.8
x
|
-3.42
x
|
9
x
|
7.01
x
|
4.87
x
|
7.69
x
|
7.19
x
|
6.7
x
|
Yield
|
-
|
-
|
-
|
2.85%
|
4.22%
|
2.86%
|
3.02%
|
3.28%
|
Capitalization / Revenue
|
1.04
x
|
0.45
x
|
0.64
x
|
0.96
x
|
1.03
x
|
2.05
x
|
1.92
x
|
1.76
x
|
EV / Revenue
|
1.04
x
|
0.45
x
|
0.64
x
|
0.96
x
|
1.03
x
|
2.05
x
|
1.92
x
|
1.76
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.61
x
|
0.19
x
|
0.43
x
|
0.62
x
|
0.86
x
|
1.42
x
|
1.24
x
|
1.08
x
|
Nbr of stocks (in thousands)
|
753,245
|
1,030,233
|
1,646,738
|
1,815,010
|
1,815,010
|
1,814,130
|
-
|
-
|
Reference price
2 |
291.3
|
90.50
|
152.2
|
227.8
|
284.4
|
617.6
|
617.6
|
617.6
|
Announcement Date
|
5/10/19
|
6/24/20
|
5/18/21
|
5/6/22
|
5/8/23
|
-
|
-
|
-
|
Fiscal Period: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
210,531
|
209,371
|
393,475
|
428,809
|
501,975
|
545,336
|
583,403
|
638,178
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
105,909
|
93,598
|
200,093
|
230,890
|
277,160
|
292,031
|
307,183
|
342,651
|
Operating Margin
|
50.31%
|
44.7%
|
50.85%
|
53.84%
|
55.21%
|
53.55%
|
52.65%
|
53.69%
|
Earnings before Tax (EBT)
1 |
-23,274
|
-17,556
|
37,072
|
89,616
|
141,730
|
197,090
|
203,526
|
223,366
|
Net income
1 |
3,470
|
-22,357
|
25,576
|
56,784
|
106,038
|
145,921
|
155,779
|
168,203
|
Net margin
|
1.65%
|
-10.68%
|
6.5%
|
13.24%
|
21.12%
|
26.76%
|
26.7%
|
26.36%
|
EPS
2 |
4.710
|
-26.50
|
16.91
|
32.49
|
58.45
|
80.31
|
85.89
|
92.13
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
6.500
|
12.00
|
17.64
|
18.63
|
20.27
|
Announcement Date
|
5/10/19
|
6/24/20
|
5/18/21
|
5/6/22
|
5/8/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
103,544
|
-
|
-
|
-
|
105,566
|
114,674
|
119,600
|
122,591
|
125,864
|
133,920
|
134,847
|
134,585
|
137,700
|
139,500
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
53,815
|
57,026
|
57,507
|
56,036
|
58,025
|
62,019
|
66,062
|
69,055
|
69,521
|
72,522
|
76,040
|
71,198
|
70,733
|
71,433
|
Operating Margin
|
51.97%
|
-
|
-
|
-
|
54.97%
|
54.08%
|
55.24%
|
56.33%
|
55.23%
|
54.15%
|
56.39%
|
52.9%
|
51.37%
|
51.21%
|
Earnings before Tax (EBT)
1 |
10,568
|
15,684
|
20,221
|
22,434
|
22,028
|
24,933
|
29,162
|
32,687
|
38,309
|
41,573
|
48,851
|
45,966
|
46,029
|
49,679
|
Net income
1 |
6,961
|
10,109
|
11,775
|
13,326
|
15,021
|
16,662
|
20,220
|
25,255
|
28,815
|
31,747
|
35,348
|
34,597
|
35,297
|
37,990
|
Net margin
|
6.72%
|
-
|
-
|
-
|
14.23%
|
14.53%
|
16.91%
|
20.6%
|
22.89%
|
23.71%
|
26.21%
|
25.71%
|
25.63%
|
27.23%
|
EPS
2 |
4.650
|
6.140
|
7.150
|
7.770
|
8.280
|
9.180
|
-
|
13.92
|
15.88
|
17.50
|
19.49
|
19.07
|
18.95
|
20.85
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/21
|
5/18/21
|
7/27/21
|
10/26/21
|
1/27/22
|
5/6/22
|
7/25/22
|
10/20/22
|
1/23/23
|
5/8/23
|
7/24/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
0.97%
|
-5.92%
|
5.21%
|
9.09%
|
19.5%
|
19.4%
|
17.4%
|
16.8%
|
ROA (Net income/ Total Assets)
|
0.06%
|
-0.32%
|
0.23%
|
0.48%
|
0.81%
|
1.01%
|
0.96%
|
0.95%
|
Assets
1 |
5,783,667
|
6,986,625
|
11,119,913
|
11,830,042
|
13,091,062
|
14,460,646
|
16,165,706
|
17,621,209
|
Book Value Per Share
2 |
480.0
|
466.0
|
358.0
|
364.0
|
332.0
|
434.0
|
500.0
|
572.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/10/19
|
6/24/20
|
5/18/21
|
5/6/22
|
5/8/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +41.17% | 13.43B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|