Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
20.36 USD | -0.68% | +1.85% | -15.87% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 205.6 | 190.6 | 363.4 | 330.9 | 336.2 | 282.8 | - |
Enterprise Value (EV) 1 | 205.6 | 190.6 | 363.4 | 330.9 | 336.2 | 282.8 | 282.8 |
P/E ratio | 12.3 x | 7.45 x | 9.23 x | 8.09 x | 9.49 x | 10.1 x | 6.87 x |
Yield | - | - | 0.57% | 0.93% | 1.16% | 1.67% | 1.82% |
Capitalization / Revenue | 2.23 x | 1.31 x | 2.17 x | 1.95 x | 2.02 x | 1.55 x | 1.3 x |
EV / Revenue | 2.23 x | 1.31 x | 2.17 x | 1.95 x | 2.02 x | 1.55 x | 1.3 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | 1.55 x | 1.2 x | 1.85 x | 1.49 x | 1.32 x | 1.01 x | 0.89 x |
Nbr of stocks (in thousands) | 13,810 | 13,681 | 13,868 | 14,058 | 13,894 | 13,890 | - |
Reference price 2 | 14.89 | 13.93 | 26.20 | 23.54 | 24.20 | 20.36 | 20.36 |
Announcement Date | 1/23/20 | 1/27/21 | 1/26/22 | 1/25/23 | 1/22/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 92.03 | 145.1 | 167.3 | 170 | 166.5 | 182.1 | 218 |
EBITDA | - | - | - | - | - | - | - |
EBIT 1 | 25.5 | 46.38 | 57.24 | 60.86 | 55.73 | 58.99 | 74.66 |
Operating Margin | 27.71% | 31.96% | 34.21% | 35.81% | 33.47% | 32.39% | 34.25% |
Earnings before Tax (EBT) 1 | 22.71 | 35.14 | 53.88 | 54.23 | 46.22 | 38.17 | 62.26 |
Net income 1 | 16.9 | 25.82 | 39.98 | 41.8 | 35.87 | 29.13 | 47.66 |
Net margin | 18.36% | 17.79% | 23.89% | 24.59% | 21.54% | 16% | 21.87% |
EPS 2 | 1.210 | 1.870 | 2.840 | 2.910 | 2.550 | 2.006 | 2.964 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | 0.1500 | 0.2200 | 0.2800 | 0.3400 | 0.3700 |
Announcement Date | 1/23/20 | 1/27/21 | 1/26/22 | 1/25/23 | 1/22/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 44.66 | 43.29 | 41.62 | 43.76 | 43.78 | 40.76 | 40.51 | 42.03 | 43.14 | 40.82 | 40.98 | 43.22 | 44.55 | 50.94 | 54.58 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 16.03 | 14.79 | 14.52 | 16.63 | 15.69 | 14.03 | 14.31 | 12.44 | 15.09 | 13.92 | 11.49 | 13.05 | 14.65 | 19.09 | 18.31 |
Operating Margin | 35.89% | 34.17% | 34.88% | 38.01% | 35.84% | 34.41% | 35.32% | 29.59% | 34.98% | 34.09% | 28.05% | 30.19% | 32.88% | 37.47% | 33.54% |
Earnings before Tax (EBT) 1 | 15.05 | 13.69 | 13.56 | 14.6 | 14.43 | 11.64 | 12.65 | 9.573 | 12.79 | 11.22 | 8.624 | 10.49 | 11.87 | 7.178 | 14.59 |
Net income 1 | 11.18 | 10.17 | 10.21 | 11.51 | 11.1 | 8.991 | 9.735 | 7.318 | 9.788 | 9.03 | 6.562 | 8.005 | 9.047 | 5.506 | 11.18 |
Net margin | 25.03% | 23.5% | 24.53% | 26.3% | 25.34% | 22.06% | 24.03% | 17.41% | 22.69% | 22.12% | 16.01% | 18.52% | 20.31% | 10.81% | 20.48% |
EPS 2 | 0.7900 | 0.7100 | 0.7100 | 0.8000 | 0.7700 | 0.6200 | 0.6800 | 0.5200 | 0.7000 | 0.6500 | 0.4700 | 0.5740 | 0.6500 | 0.4280 | 0.6775 |
Dividend per Share 2 | - | 0.0500 | 0.0500 | 0.0500 | 0.0600 | 0.0600 | 0.0600 | 0.0600 | 0.0800 | 0.0800 | 0.0800 | 0.0840 | 0.0880 | 0.0880 | 0.0850 |
Announcement Date | 10/25/21 | 1/26/22 | 4/20/22 | 7/20/22 | 10/20/22 | 1/25/23 | 4/21/23 | 7/27/23 | 10/23/23 | 1/22/24 | 4/22/24 | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 13.7% | 18% | 22.3% | 19.7% | 14.9% | 10.5% | 13.8% |
ROA (Net income/ Total Assets) | 1.38% | 1.56% | 1.96% | 2.01% | 1.64% | 1.34% | 1.6% |
Assets 1 | 1,224 | 1,655 | 2,040 | 2,080 | 2,187 | 2,168 | 2,986 |
Book Value Per Share 2 | 9.600 | 11.60 | 14.20 | 15.80 | 18.30 | 20.10 | 22.90 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 1/23/20 | 1/27/21 | 1/26/22 | 1/25/23 | 1/22/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-15.87% | 283M | |
+16.85% | 571B | |
+14.20% | 301B | |
+18.59% | 252B | |
+25.74% | 216B | |
+21.29% | 183B | |
+25.50% | 170B | |
+9.52% | 162B | |
+5.28% | 146B | |
-15.88% | 131B |
- Stock Market
- Equities
- CBNK Stock
- Financials Capital Bancorp, Inc.