Stock 6153 CAREER TECHNOLOGY (MFG.) CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Career Technology (Mfg.) Co., Ltd.

Equities

6153

TW0006153000

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
19.45 TWD +0.26% Intraday chart for Career Technology (Mfg.) Co., Ltd. +1.83% -12.39%
Mar. 27 Career Technology (Mfg.) Co., Ltd. Announces Change of the Research and Development Officer CI
Feb. 29 Career Technology (Mfg.) Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10,420 19,458 19,438 14,711 13,032 12,303
Enterprise Value (EV) 1 11,978 19,342 24,699 17,946 14,307 14,734
P/E ratio 12.5 x 39.7 x 29.6 x -30 x 29.5 x -3.67 x
Yield 1.15% 0.14% 1.43% - 1.02% -
Capitalization / Revenue 0.67 x 1.14 x 1.21 x 1 x 0.88 x 1.25 x
EV / Revenue 0.77 x 1.14 x 1.54 x 1.22 x 0.97 x 1.5 x
EV / EBITDA 6.93 x 10.2 x 10 x 11 x 6.64 x -35.8 x
EV / FCF -1.96 x 25.5 x -3.71 x 14.4 x 7.55 x 26.2 x
FCF Yield -51.1% 3.92% -27% 6.93% 13.2% 3.82%
Price to Book 0.95 x 1.29 x 1.23 x 0.98 x 0.87 x 1.01 x
Nbr of stocks (in thousands) 420,240 555,165 556,178 556,178 552,202 554,178
Reference price 2 24.80 35.05 34.95 26.45 23.60 22.20
Announcement Date 3/29/19 3/30/20 2/26/21 2/25/22 2/24/23 2/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15,520 17,029 16,037 14,668 14,742 9,835
EBITDA 1 1,728 1,905 2,460 1,629 2,155 -412.1
EBIT 1 771.1 740.8 411.5 -401.1 179.8 -2,332
Operating Margin 4.97% 4.35% 2.57% -2.73% 1.22% -23.71%
Earnings before Tax (EBT) 1 1,029 627.7 587.9 -447.2 493.3 -3,350
Net income 1 800.9 411.1 657 -490.1 445.2 -3,348
Net margin 5.16% 2.41% 4.1% -3.34% 3.02% -34.04%
EPS 2 1.980 0.8819 1.180 -0.8813 0.8000 -6.041
Free Cash Flow 1 -6,117 758.9 -6,665 1,244 1,894 562.8
FCF margin -39.41% 4.46% -41.56% 8.48% 12.85% 5.72%
FCF Conversion (EBITDA) - 39.84% - 76.38% 87.89% -
FCF Conversion (Net income) - 184.63% - - 425.38% -
Dividend per Share 2 0.2856 0.0490 0.5000 - 0.2409 -
Announcement Date 3/29/19 3/30/20 2/26/21 2/25/22 2/24/23 2/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,558 - 5,261 3,235 1,275 2,432
Net Cash position 1 - 116 - - - -
Leverage (Debt/EBITDA) 0.9013 x - 2.138 x 1.985 x 0.5915 x -5.901 x
Free Cash Flow 1 -6,117 759 -6,665 1,244 1,894 563
ROE (net income / shareholders' equity) 8.69% 3.16% 4.27% -3.19% 2.96% -24.6%
ROA (Net income/ Total Assets) 2.26% 1.62% 0.81% -0.83% 0.42% -6.31%
Assets 1 35,386 25,319 81,123 59,390 106,436 53,031
Book Value Per Share 2 26.00 27.10 28.30 27.00 27.20 22.10
Cash Flow per Share 2 9.330 17.50 7.870 9.350 7.020 5.600
Capex 1 5,908 1,694 8,379 1,126 441 370
Capex / Sales 38.07% 9.95% 52.25% 7.68% 2.99% 3.77%
Announcement Date 3/29/19 3/30/20 2/26/21 2/25/22 2/24/23 2/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
CAREER TECHNOLOGY (MFG.) CO., LTD. Stock Career Technology (Mfg.) Co., Ltd.
-12.39% 355M
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 6153 Stock
  4. Financials Career Technology (Mfg.) Co., Ltd.