Financials Cash Converters International Limited

Equities

CCV

AU000000CCV1

Other Specialty Retailers

Market Closed - Australian S.E. 02:10:44 2024-04-26 am EDT 5-day change 1st Jan Change
0.21 AUD 0.00% Intraday chart for Cash Converters International Limited 0.00% -2.33%

Valuation

Fiscal Period: June 2019 2020 2022 2023 2024 2025 2026
Capitalization 1 100.2 107.9 144.3 141.4 130.6 - -
Enterprise Value (EV) 1 142.4 142.2 144.3 206.8 236.6 259 278.2
P/E ratio -60.2 x -10.3 x 13.3 x -1.45 x 7.19 x 5.95 x 4.21 x
Yield - - - 8.89% 9.52% 9.52% 10.5%
Capitalization / Revenue 0.36 x 0.39 x - 0.47 x 0.34 x 0.32 x 0.29 x
EV / Revenue 0.51 x 0.51 x - 0.68 x 0.61 x 0.63 x 0.62 x
EV / EBITDA 2.84 x 2.29 x - 3.61 x 3.56 x 3.46 x 3.05 x
EV / FCF - - - - 23.7 x 35.5 x 21.9 x
FCF Yield - - - - 4.23% 2.82% 4.56%
Price to Book 0.32 x 0.36 x - - - - -
Nbr of stocks (in thousands) 616,438 616,438 627,545 628,462 622,020 - -
Reference price 2 0.1625 0.1750 0.2300 0.2250 0.2100 0.2100 0.2100
Announcement Date 8/29/19 8/27/20 8/31/22 8/30/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2019 2020 2022 2023 2024 2025 2026
Net sales 1 280.6 278.7 - 302.7 388.7 412.7 452.2
EBITDA 1 50.1 62.1 - 57.24 66.5 74.8 91.2
EBIT 1 39.75 -0.693 - 44.8 50.2 58.4 75
Operating Margin 14.17% -0.25% - 14.8% 12.91% 14.15% 16.59%
Earnings before Tax (EBT) 1 -2.366 -13.3 - - 27.2 34 47.6
Net income 1 -1.692 -10.49 11.18 -97.16 18.7 23 32.5
Net margin -0.6% -3.76% - -32.1% 4.81% 5.57% 7.19%
EPS 2 -0.002700 -0.0170 0.0173 -0.1554 0.0292 0.0353 0.0499
Free Cash Flow 1 - - - - 10 7.3 12.7
FCF margin - - - - 2.57% 1.77% 2.81%
FCF Conversion (EBITDA) - - - - 15.04% 9.76% 13.93%
FCF Conversion (Net income) - - - - 53.48% 31.74% 39.08%
Dividend per Share 2 - - - 0.0200 0.0200 0.0200 0.0220
Announcement Date 8/29/19 8/27/20 8/31/22 8/30/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 1 - 160.3 191.5 197.2 202.2 210.5
EBITDA 1 - 28.35 32.65 33.9 36.7 38.2
EBIT 1 - 22.15 24.5 25.7 28.6 29.8
Operating Margin - 13.82% 12.79% 13.03% 14.14% 14.16%
Earnings before Tax (EBT) - - - - - -
Net income 1 -105.5 8.371 9.965 9.8 11.3 11.7
Net margin - 5.22% 5.2% 4.97% 5.59% 5.56%
EPS 2 -0.1682 - 0.0153 0.0150 0.0174 0.0179
Dividend per Share 2 - 0.0100 - 0.0100 0.0100 0.0100
Announcement Date 2/26/23 8/30/23 2/28/24 - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2022 2023 2024 2025 2026
Net Debt 1 42.2 34.3 - 65.4 106 128 148
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 0.843 x 0.5521 x - 1.143 x 1.594 x 1.717 x 1.618 x
Free Cash Flow 1 - - - - 10 7.3 12.7
ROE (net income / shareholders' equity) -0.53% -3.37% - 7.71% 8.9% 10.6% 14%
ROA (Net income/ Total Assets) -0.35% -2.22% - - 10.8% 11.7% 14%
Assets 1 486.6 472 - - 173.1 196.6 232.1
Book Value Per Share 0.5100 0.4900 - - - - -
Cash Flow per Share - - - - - - -
Capex 1 7.37 4.17 - 2.97 4.4 3.1 3.2
Capex / Sales 2.63% 1.5% - 0.98% 1.13% 0.75% 0.71%
Announcement Date 8/29/19 8/27/20 8/31/22 8/30/23 - - -
1AUD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
  1. Stock Market
  2. Equities
  3. CCV Stock
  4. Financials Cash Converters International Limited