Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.049 SGD | 0.00% | 0.00% | -28.99% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 51.38 | 27.71 | 20.11 | 23.48 | 27.81 | 36.87 |
Enterprise Value (EV) 1 | 54.86 | 28.12 | 27.55 | 25.74 | 27.58 | 38.4 |
P/E ratio | -4.05 x | -1.96 x | -1.04 x | -4.74 x | -8.35 x | -4.28 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.33 x | 1.32 x | 1.06 x | 1.51 x | 1.5 x | 1.53 x |
EV / Revenue | 4.62 x | 1.34 x | 1.46 x | 1.66 x | 1.48 x | 1.59 x |
EV / EBITDA | -21.4 x | -6.26 x | -7.18 x | 58.6 x | -44.3 x | -21.1 x |
EV / FCF | 14.3 x | 11.6 x | -4.64 x | 28 x | 7.52 x | 35.7 x |
FCF Yield | 6.97% | 8.65% | -21.5% | 3.57% | 13.3% | 2.8% |
Price to Book | 0.57 x | 0.36 x | 0.35 x | 0.45 x | 0.57 x | 0.92 x |
Nbr of stocks (in thousands) | 704,893 | 704,893 | 704,893 | 704,893 | 704,893 | 704,893 |
Reference price 2 | 0.0729 | 0.0393 | 0.0285 | 0.0333 | 0.0395 | 0.0523 |
Announcement Date | 3/11/19 | 4/6/20 | 3/31/21 | 4/5/22 | 4/4/23 | 3/27/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 11.87 | 20.96 | 18.92 | 15.52 | 18.6 | 24.09 |
EBITDA 1 | -2.564 | -4.489 | -3.838 | 0.439 | -0.622 | -1.823 |
EBIT 1 | -7.836 | -9.638 | -8.843 | -3.693 | -4.237 | -5.44 |
Operating Margin | -65.99% | -45.99% | -46.74% | -23.8% | -22.78% | -22.58% |
Earnings before Tax (EBT) 1 | -12.46 | -13.9 | -19.78 | -5.369 | -3.992 | -8.856 |
Net income 1 | -12.66 | -14.17 | -19.31 | -4.949 | -3.33 | -8.613 |
Net margin | -106.62% | -67.6% | -102.09% | -31.89% | -17.9% | -35.75% |
EPS 2 | -0.0180 | -0.0201 | -0.0274 | -0.007020 | -0.004724 | -0.0122 |
Free Cash Flow 1 | 3.826 | 2.433 | -5.936 | 0.9181 | 3.665 | 1.075 |
FCF margin | 32.22% | 11.61% | -31.38% | 5.92% | 19.71% | 4.46% |
FCF Conversion (EBITDA) | - | - | - | 209.14% | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/11/19 | 4/6/20 | 3/31/21 | 4/5/22 | 4/4/23 | 3/27/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 3.48 | 0.41 | 7.44 | 2.26 | - | 1.53 |
Net Cash position 1 | - | - | - | - | 0.23 | - |
Leverage (Debt/EBITDA) | -1.356 x | -0.0909 x | -1.939 x | 5.153 x | - | -0.8415 x |
Free Cash Flow 1 | 3.83 | 2.43 | -5.94 | 0.92 | 3.67 | 1.07 |
ROE (net income / shareholders' equity) | -22.6% | -16.9% | -29.2% | -9.12% | -6.64% | -18.6% |
ROA (Net income/ Total Assets) | -7.1% | -5.82% | -6.26% | -3.17% | -4.05% | -5.83% |
Assets 1 | 178.3 | 243.3 | 308.5 | 156.3 | 82.26 | 147.8 |
Book Value Per Share 2 | 0.1300 | 0.1100 | 0.0800 | 0.0700 | 0.0700 | 0.0600 |
Cash Flow per Share 2 | 0.0100 | 0.0100 | 0 | 0.0100 | 0.0100 | 0.0100 |
Capex 1 | 0.07 | 0.4 | 4.17 | 1.27 | 0.28 | 2.37 |
Capex / Sales | 0.61% | 1.92% | 22.06% | 8.19% | 1.51% | 9.83% |
Announcement Date | 3/11/19 | 4/6/20 | 3/31/21 | 4/5/22 | 4/4/23 | 3/27/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-28.99% | 25.35M | |
-5.46% | 70.32B | |
+6.61% | 34.12B | |
-3.92% | 32.77B | |
+32.03% | 11.46B | |
+30.81% | 9.36B | |
-6.95% | 7.46B | |
+19.34% | 6.64B | |
+46.67% | 5.86B | |
+32.74% | 5.04B |
- Stock Market
- Equities
- C13 Stock
- Financials CH Offshore Ltd.