Stock 600148 CHANGCHUN YIDONG CLUTCH CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Changchun Yidong Clutch CO.,LTD

Equities

600148

CNE000000VY2

Auto, Truck & Motorcycle Parts

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
13.36 CNY -0.67% Intraday chart for Changchun Yidong Clutch CO.,LTD +8.62% -19.03%
Apr. 25 Changchun Yidong Clutch CO.,LTD Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Changchun Yidong Clutch CO.,LTD Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,997 1,888 2,056 2,479 1,922 2,335
Enterprise Value (EV) 1 1,922 1,749 1,857 2,318 1,635 2,001
P/E ratio 56.4 x 95.3 x 36.3 x 60.4 x -226 x 3,511 x
Yield - 0.86% 1.24% 0.5% - -
Capitalization / Revenue 2.25 x 2 x 1.78 x 2.21 x 3.49 x 3.35 x
EV / Revenue 2.17 x 1.85 x 1.61 x 2.06 x 2.97 x 2.87 x
EV / EBITDA 23.4 x 25 x 15.1 x 25.7 x 265 x 46.3 x
EV / FCF 54.7 x 24.2 x 39.1 x 252 x 9.63 x 22.1 x
FCF Yield 1.83% 4.13% 2.55% 0.4% 10.4% 4.52%
Price to Book 4.77 x 4.3 x 4.27 x 5.01 x 4.06 x 4.77 x
Nbr of stocks (in thousands) 141,516 141,516 141,516 141,516 141,516 141,516
Reference price 2 14.11 13.34 14.53 17.52 13.58 16.50
Announcement Date 4/18/19 4/28/20 4/28/21 4/28/22 4/26/23 4/25/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 887.2 943.8 1,156 1,123 550.6 696.2
EBITDA 1 82.08 69.89 122.7 90.27 6.17 43.19
EBIT 1 60.87 48.72 96.92 67.63 -16.96 20.45
Operating Margin 6.86% 5.16% 8.38% 6.02% -3.08% 2.94%
Earnings before Tax (EBT) 1 64.54 50.94 101.5 75.73 0.4912 8.567
Net income 1 35.8 20.11 57.22 41.26 -8.202 0.6608
Net margin 4.04% 2.13% 4.95% 3.67% -1.49% 0.09%
EPS 2 0.2500 0.1400 0.4000 0.2900 -0.0600 0.004700
Free Cash Flow 1 35.17 72.26 47.43 9.191 169.8 90.44
FCF margin 3.96% 7.66% 4.1% 0.82% 30.83% 12.99%
FCF Conversion (EBITDA) 42.84% 103.39% 38.67% 10.18% 2,751.62% 209.39%
FCF Conversion (Net income) 98.22% 359.33% 82.9% 22.28% - 13,686.04%
Dividend per Share - 0.1146 0.1805 0.0875 - -
Announcement Date 4/18/19 4/28/20 4/28/21 4/28/22 4/26/23 4/25/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 74.6 139 199 161 286 334
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 35.2 72.3 47.4 9.19 170 90.4
ROE (net income / shareholders' equity) 11.7% 7.99% 15.2% 11% -0.26% 2.2%
ROA (Net income/ Total Assets) 3.63% 2.8% 4.91% 3.23% -0.91% 1.11%
Assets 1 986 717.1 1,164 1,276 897.1 59.67
Book Value Per Share 2 2.960 3.100 3.400 3.500 3.340 3.460
Cash Flow per Share 2 0.8200 1.260 1.650 1.390 2.240 2.600
Capex 1 4.66 28.8 4.03 8.77 7.36 15
Capex / Sales 0.53% 3.05% 0.35% 0.78% 1.34% 2.15%
Announcement Date 4/18/19 4/28/20 4/28/21 4/28/22 4/26/23 4/25/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Engine & Powertrain Systems

1st Jan change Capi.
CHANGCHUN YIDONG CLUTCH CO.,LTD Stock Changchun Yidong Clutch CO.,LTD
-19.03% 263M
CUMMINS INC. Stock Cummins Inc.
+20.42% 40.16B
CUMMINS INDIA LIMITED Stock Cummins India Limited
+66.82% 10.97B
MODINE MANUFACTURING COMPANY Stock Modine Manufacturing Company
+57.45% 4.99B
VITESCO TECHNOLOGIES GROUP AG Stock Vitesco Technologies Group AG
-18.22% 2.81B
DORMAN PRODUCTS, INC. Stock Dorman Products, Inc.
+5.93% 2.75B
ATMUS FILTRATION TECHNOLOGIES INC. Stock Atmus Filtration Technologies Inc.
+32.10% 2.62B
GARRETT MOTION INC. Stock Garrett Motion Inc.
-2.28% 2.2B
CHONGQING ZONGSHEN POWER MACHINERY CO.,LTD Stock Chongqing Zongshen Power Machinery Co.,Ltd
+96.53% 2.06B
WUXI BEST PRECISION MACHINERY CO., LTD. Stock Wuxi Best Precision Machinery Co., Ltd.
-6.37% 1.33B
Engine & Powertrain Systems
  1. Stock Market
  2. Equities
  3. 600148 Stock
  4. Financials Changchun Yidong Clutch CO.,LTD