CHANJET INFORMATION TECHNOLOGY COMPANY LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.65 HKD | 0.00% |
|
+5.19% | +0.27% |
| Apr. 24 | Chanjet Information Technology Returns to 2023 Profit | MT |
| Apr. 10 | Jefferies Adjusts Chanjet Information Technology’s Price Target to HK$9.51 From HK$9.88, Keeps at Buy | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 1,446 | 2,263 | 2,373 | 1,464 | 1,078 | 1,101 | - | - |
| Enterprise Value (EV) 1 | 1,446 | 2,263 | 2,373 | 1,464 | 1,078 | 1,101 | 1,101 | 1,101 |
| P/E ratio | 15.4 x | 67.2 x | -11.7 x | -6.35 x | 66.2 x | 338 x | 22.5 x | 8.24 x |
| Yield | - | 0.77% | - | - | - | - | - | - |
| Capitalization / Revenue | 3.12 x | 4.44 x | 4.02 x | 2.15 x | 1.35 x | 1.14 x | 0.96 x | 0.8 x |
| EV / Revenue | 3.12 x | 4.44 x | 4.02 x | 2.15 x | 1.35 x | 1.14 x | 0.96 x | 0.8 x |
| EV / EBITDA | - | 21,223,935 x | -11,104,479 x | - | - | - | - | - |
| EV / FCF | - | 25.3 x | -23.8 x | -9.02 x | - | 5.17 x | 8.95 x | 6.51 x |
| FCF Yield | - | 3.95% | -4.21% | -11.1% | - | 19.4% | 11.2% | 15.4% |
| Price to Book | - | 1.79 x | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 325,772 | 325,772 | 325,772 | 325,772 | 325,772 | 325,772 | - | - |
| Reference price 2 | 4.439 | 6.946 | 7.284 | 4.495 | 3.308 | 3.379 | 3.379 | 3.379 |
| Announcement Date | 3/27/20 | 3/26/21 | 3/18/22 | 3/23/23 | 3/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 463.4 | 509.4 | 590.3 | 680.1 | 800.6 | 966 | 1,152 | 1,376 |
| EBITDA | - | 106.6 | -213.7 | - | - | - | - | - |
| EBIT 1 | - | 83.38 | -225.1 | -252.5 | -112.2 | -41 | 8 | 99 |
| Operating Margin | - | 16.37% | -38.13% | -37.13% | -14.02% | -4.24% | 0.69% | 7.19% |
| Earnings before Tax (EBT) 1 | - | 23.62 | -193.2 | -212 | 21.7 | 4 | 55 | 147 |
| Net income 1 | - | 33.39 | -185.1 | -212.1 | 15.88 | 4 | 49 | 132 |
| Net margin | - | 6.55% | -31.35% | -31.18% | 1.98% | 0.41% | 4.25% | 9.59% |
| EPS 2 | 0.2880 | 0.1033 | -0.6220 | -0.7080 | 0.0500 | 0.0100 | 0.1500 | 0.4100 |
| Free Cash Flow 1 | - | 89.43 | -99.83 | -162.4 | - | 213 | 123 | 169 |
| FCF margin | - | 17.56% | -16.91% | -23.88% | - | 22.05% | 10.68% | 12.28% |
| FCF Conversion (EBITDA) | - | 83.88% | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 267.82% | - | - | - | 5,325% | 251.02% | 128.03% |
| Dividend per Share | - | 0.0533 | - | - | - | - | - | - |
| Announcement Date | 3/27/20 | 3/26/21 | 3/18/22 | 3/23/23 | 3/28/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2020 S1 | 2023 Q3 | 2023 Q4 |
|---|---|---|---|
| Net sales 1 | - | 167 | 255.3 |
| EBITDA | - | - | - |
| EBIT | - | - | - |
| Operating Margin | - | - | - |
| Earnings before Tax (EBT) | - | - | - |
| Net income 1 | 17.5 | -41.69 | 39.43 |
| Net margin | - | -24.96% | 15.44% |
| EPS | 0.0540 | - | - |
| Dividend per Share | - | - | - |
| Announcement Date | 9/16/20 | 10/27/23 | 3/28/24 |
1CNY in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 89.4 | -99.8 | -162 | - | 213 | 123 | 169 |
| ROE (net income / shareholders' equity) | - | 4.99% | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | 2.08% | - | - | - | - | - | - |
| Assets 1 | - | 1,604 | - | - | - | - | - | - |
| Book Value Per Share | - | 3.890 | - | - | - | - | - | - |
| Cash Flow per Share | - | 0.2800 | - | - | - | - | - | - |
| Capex 1 | - | 1.08 | 9.1 | 3.33 | - | 1 | 2 | 2 |
| Capex / Sales | - | 0.21% | 1.54% | 0.49% | - | 0.1% | 0.17% | 0.15% |
| Announcement Date | 3/27/20 | 3/26/21 | 3/18/22 | 3/23/23 | 3/28/24 | - | - | - |
1CNY in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.379
CNY
Average target price
8.783
CNY
Spread / Average Target
+159.95%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +0.27% | 152M | |
| +11.17% | 322B | |
| +24.75% | 216B | |
| +2.41% | 149B | |
| +10.65% | 56.27B | |
| +8.71% | 32.13B | |
| -4.57% | 27.45B | |
| +103.03% | 22.62B | |
| +20.07% | 19.55B | |
| +13.06% | 14.69B |
- Stock Market
- Equities
- 1588 Stock
- Financials Chanjet Information Technology Company Limited
