Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
9.3 USD | +1.75% | +0.11% | -13.25% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 860.5 | 507.3 | 668.9 | 598.8 | 523.7 | 454.8 | - | - |
Enterprise Value (EV) 1 | 860.5 | 507.3 | 668.9 | 598.8 | 523.7 | 454.8 | 454.8 | 454.8 |
P/E ratio | 47 x | -6.67 x | - | 307 x | -97.5 x | - | - | - |
Yield | 7.2% | 2.04% | - | 0.57% | - | 3.44% | 3.66% | 3.87% |
Capitalization / Revenue | 2.62 x | 3.5 x | 3.28 x | 2.03 x | 1.68 x | 1.44 x | 1.4 x | 1.38 x |
EV / Revenue | 2.62 x | 3.5 x | 3.28 x | 2.03 x | 1.68 x | 1.44 x | 1.4 x | 1.38 x |
EV / EBITDA | 6.57 x | 27.4 x | 13.8 x | 6 x | 5.18 x | 4.45 x | 4.3 x | 4.19 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 46,918 | 46,969 | 48,757 | 48,801 | 48,853 | 48,899 | - | - |
Reference price 2 | 18.34 | 10.80 | 13.72 | 12.27 | 10.72 | 9.300 | 9.300 | 9.300 |
Announcement Date | 2/26/20 | 2/24/21 | 2/24/22 | 2/23/23 | 2/27/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 328.3 | 144.9 | 204 | 294.9 | 311.1 | 316.7 | 325.8 | 330.4 |
EBITDA 1 | 131 | 18.48 | 48.44 | 99.78 | 101.1 | 102.2 | 105.8 | 108.5 |
EBIT 1 | 53.38 | -41.65 | -17.21 | 36.45 | 28.61 | 32.03 | 31.83 | 33.42 |
Operating Margin | 16.26% | -28.74% | -8.44% | 12.36% | 9.2% | 10.11% | 9.77% | 10.11% |
Earnings before Tax (EBT) 1 | 18.88 | -77.02 | -18.84 | 9.871 | 2.488 | 4.448 | 3.378 | 4.682 |
Net income 1 | 18.7 | -76.02 | -22.38 | 1.855 | -5.306 | -2.916 | -5.342 | -3.217 |
Net margin | 5.7% | -52.46% | -10.97% | 0.63% | -1.71% | -0.92% | -1.64% | -0.97% |
EPS 2 | 0.3900 | -1.620 | - | 0.0400 | -0.1100 | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 1.320 | 0.2200 | - | 0.0700 | - | 0.3200 | 0.3400 | 0.3600 |
Announcement Date | 2/26/20 | 2/24/21 | 2/24/22 | 2/23/23 | 2/27/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 64.3 | 57.32 | 54.88 | 81.76 | 87.88 | 70.32 | 67.61 | 84.48 | 86.74 | 72.28 | 68.11 | 86.42 | 88.87 | 73.29 | 70.61 |
EBITDA 1 | 19.61 | 15.18 | 13.27 | 31.08 | 35.05 | 20.37 | 17.8 | 31.85 | 30.6 | 20.82 | 17.57 | 32.66 | 31.53 | 20.43 | 18.54 |
EBIT 1 | 4.44 | -5.775 | -3.31 | 16.26 | 18.66 | 4.734 | 2.067 | 15.45 | 13.87 | -2.781 | 0.409 | 15.15 | 13.75 | 2.774 | - |
Operating Margin | 6.91% | -10.07% | -6.03% | 19.88% | 21.24% | 6.73% | 3.06% | 18.29% | 15.99% | -3.85% | 0.6% | 17.53% | 15.47% | 3.79% | - |
Earnings before Tax (EBT) 1 | -1.383 | -11.45 | -9.699 | 9.322 | 12.38 | -2.129 | -5.042 | 9.365 | 7.499 | -9.333 | -6.225 | 8.246 | 6.68 | -4.253 | - |
Net income 1 | -3.307 | -13.18 | -11.43 | 7.164 | 10.14 | -4.017 | -6.836 | 7.157 | 5.342 | -10.97 | -7.948 | 6.314 | 4.816 | -5.956 | - |
Net margin | -5.14% | -22.99% | -20.83% | 8.76% | 11.54% | -5.71% | -10.11% | 8.47% | 6.16% | -15.17% | -11.67% | 7.31% | 5.42% | -8.13% | - |
EPS 2 | -0.0700 | - | -0.2300 | 0.1500 | 0.2100 | -0.0800 | -0.1400 | 0.1500 | 0.1100 | -0.2300 | -0.1600 | 0.1500 | 0.1100 | -0.1100 | - |
Dividend per Share 2 | - | - | - | - | - | 0.0700 | - | 0.0700 | 0.0700 | - | 0.0700 | 0.0700 | 0.0700 | 0.0700 | - |
Announcement Date | 11/4/21 | 2/24/22 | 5/4/22 | 8/3/22 | 11/8/22 | 2/23/23 | 5/4/23 | 8/2/23 | 11/2/23 | 2/27/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | 56.3 | 37.6 | 33.4 | 19 | - | 36.2 | 35.3 | - |
Capex / Sales | 17.13% | 25.98% | 16.38% | 6.43% | - | 11.43% | 10.84% | - |
Announcement Date | 2/26/20 | 2/24/21 | 2/24/22 | 2/23/23 | 2/27/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-13.25% | 455M | |
-10.70% | 29.7B | |
-3.13% | 13.27B | |
-13.96% | 11.53B | |
-2.73% | 6.34B | |
-9.69% | 3.64B | |
+8.30% | 3.49B | |
-9.09% | 2.49B | |
+19.51% | 2.44B | |
-8.54% | 2.37B |
- Stock Market
- Equities
- CLDT Stock
- Financials Chatham Lodging Trust