Delayed
Nasdaq Stockholm
05:22:39 2024-06-11 am EDT
|
5-day change
|
1st Jan Change
|
25.3
SEK
|
-1.17%
|
|
+4.12%
|
+55.21%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
443.8
|
69.23
|
206.7
|
324.6
|
-
|
-
|
Enterprise Value (EV)
1 |
400.3
|
165.4
|
117.8
|
213.9
|
189.1
|
163.4
|
P/E ratio
|
21.9
x
|
-0.45
x
|
10.7
x
|
12.9
x
|
8.95
x
|
7.4
x
|
Yield
|
-
|
32.1%
|
10.9%
|
7.81%
|
9.77%
|
11.7%
|
Capitalization / Revenue
|
0.32
x
|
0.06
x
|
0.21
x
|
0.31
x
|
0.29
x
|
0.28
x
|
EV / Revenue
|
0.29
x
|
0.15
x
|
0.12
x
|
0.2
x
|
0.17
x
|
0.14
x
|
EV / EBITDA
|
3.79
x
|
6.52
x
|
1.5
x
|
2.45
x
|
1.93
x
|
1.5
x
|
EV / FCF
|
8.21
x
|
-2.65
x
|
1.66
x
|
6.54
x
|
4.56
x
|
3.77
x
|
FCF Yield
|
12.2%
|
-37.7%
|
60.1%
|
15.3%
|
21.9%
|
26.6%
|
Price to Book
|
0.73
x
|
0.15
x
|
0.47
x
|
0.74
x
|
0.72
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
12,679
|
12,679
|
12,679
|
12,679
|
-
|
-
|
Reference price
2 |
35.00
|
5.460
|
16.30
|
25.60
|
25.60
|
25.60
|
Announcement Date
|
2/25/22
|
2/28/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,217
|
1,387
|
1,081
|
999.7
|
1,046
|
1,107
|
1,171
|
EBITDA
1 |
-
|
105.7
|
25.39
|
78.34
|
87.3
|
98.02
|
108.6
|
EBIT
1 |
-
|
61.01
|
-24.49
|
30.74
|
38
|
47.89
|
57.5
|
Operating Margin
|
-
|
4.4%
|
-2.26%
|
3.07%
|
3.63%
|
4.33%
|
4.91%
|
Earnings before Tax (EBT)
1 |
-
|
26.9
|
-154.7
|
27.53
|
36.47
|
44.09
|
53.7
|
Net income
1 |
65.03
|
17.36
|
-154.6
|
19.3
|
25.12
|
34.38
|
41.87
|
Net margin
|
5.34%
|
1.25%
|
-14.29%
|
1.93%
|
2.4%
|
3.11%
|
3.57%
|
EPS
2 |
-
|
1.600
|
-12.19
|
1.520
|
1.981
|
2.860
|
3.458
|
Free Cash Flow
1 |
-
|
48.77
|
-62.42
|
70.76
|
32.7
|
41.5
|
43.4
|
FCF margin
|
-
|
3.52%
|
-5.77%
|
7.08%
|
3.13%
|
3.75%
|
3.71%
|
FCF Conversion (EBITDA)
|
-
|
46.13%
|
-
|
90.32%
|
37.46%
|
42.34%
|
39.96%
|
FCF Conversion (Net income)
|
-
|
281%
|
-
|
366.6%
|
130.2%
|
120.71%
|
103.66%
|
Dividend per Share
2 |
-
|
-
|
1.750
|
1.780
|
2.000
|
2.500
|
3.000
|
Announcement Date
|
3/11/21
|
2/25/22
|
2/28/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
327
|
352.9
|
267.6
|
205.5
|
255.4
|
287.8
|
230.5
|
211
|
270.3
|
288.7
|
246.6
|
224
|
286.2
|
EBITDA
1 |
28.01
|
-
|
19.78
|
-14.62
|
24.33
|
24.03
|
27.16
|
-0.55
|
27.69
|
22.2
|
30.23
|
4.163
|
30.51
|
EBIT
1 |
16.88
|
-17.38
|
6.302
|
-25.85
|
12.44
|
12.08
|
15.35
|
-12.8
|
16.11
|
10.01
|
17.96
|
-8.629
|
18.46
|
Operating Margin
|
5.16%
|
-4.92%
|
2.36%
|
-12.58%
|
4.87%
|
4.2%
|
6.66%
|
-6.07%
|
5.96%
|
3.47%
|
7.28%
|
-3.85%
|
6.45%
|
Earnings before Tax (EBT)
1 |
15.38
|
-20.63
|
2.308
|
-27.43
|
-108.9
|
11.44
|
12.98
|
-14.62
|
17.73
|
9.675
|
17.56
|
-9.029
|
18.06
|
Net income
1 |
14.5
|
-18.9
|
-0.647
|
-22.54
|
-112.5
|
7.069
|
8.444
|
-12.52
|
16.31
|
6.159
|
13.7
|
-9.029
|
14.09
|
Net margin
|
4.43%
|
-5.35%
|
-0.24%
|
-10.97%
|
-44.03%
|
2.46%
|
3.66%
|
-5.93%
|
6.03%
|
2.13%
|
5.55%
|
-4.03%
|
4.92%
|
EPS
2 |
1.140
|
-1.490
|
-0.0500
|
-1.780
|
-8.870
|
0.5600
|
0.6700
|
-0.9900
|
1.290
|
0.4900
|
1.080
|
-0.7122
|
1.111
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
0.3000
|
0.3000
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/22
|
5/4/22
|
8/23/22
|
11/1/22
|
2/28/23
|
5/3/23
|
8/22/23
|
11/2/23
|
2/23/24
|
5/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
96.2
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
43.5
|
-
|
88.9
|
111
|
135
|
161
|
Leverage (Debt/EBITDA)
|
-
|
-
|
3.789
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
48.8
|
-62.4
|
70.8
|
32.7
|
41.5
|
43.4
|
ROE (net income / shareholders' equity)
|
-
|
5.99%
|
-
|
4.36%
|
5.71%
|
8.12%
|
9.57%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
48.00
|
35.30
|
34.60
|
34.80
|
35.70
|
36.60
|
Cash Flow per Share
|
-
|
7.260
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
29.9
|
21.9
|
11.4
|
11.8
|
12.6
|
13.1
|
Capex / Sales
|
-
|
2.16%
|
2.03%
|
1.14%
|
1.13%
|
1.14%
|
1.12%
|
Announcement Date
|
3/11/21
|
2/25/22
|
2/28/23
|
2/23/24
|
-
|
-
|
-
|
Last Close Price
25.6
SEK Average target price
27.5
SEK Spread / Average Target +7.42% Consensus |
1st Jan change
|
Capi.
|
---|
| +55.21% | 30.9M | | -2.70% | 279B | | -7.08% | 90.27B | | -9.28% | 40.74B | | +1.36% | 41.02B | | +2.51% | 38.65B | | +2.70% | 37.77B | | -14.22% | 30.63B | | -4.53% | 29.4B | | +7.18% | 24.14B |
Other Food Processing
|