Financials Chengdu Wintrue Holding Co., Ltd.

Equities

002539

CNE100000Z59

Agricultural Chemicals

End-of-day quote Shenzhen S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
7.92 CNY +1.02% Intraday chart for Chengdu Wintrue Holding Co., Ltd. -0.88% -4.00%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,960 7,465 13,287 11,175 9,921 9,524 - -
Enterprise Value (EV) 1 4,960 7,465 13,287 11,175 9,921 9,524 9,524 9,524
P/E ratio 23.4 x 15.1 x 10.9 x 7.51 x 11.1 x 9.32 x 7.14 x 6.71 x
Yield - 2.71% 3.01% - - 2.9% 3.66% 4.17%
Capitalization / Revenue 0.57 x 0.82 x 0.89 x - 0.46 x 0.42 x 0.36 x 0.36 x
EV / Revenue 0.57 x 0.82 x 0.89 x - 0.46 x 0.42 x 0.36 x 0.36 x
EV / EBITDA - 5.61 x - - 5.52 x 3.51 x 2.83 x -
EV / FCF - - 30,179,246 x - - - - -
FCF Yield - - 0% - - - - -
Price to Book - 2.17 x 2.99 x - 1.2 x 1.06 x 0.94 x 0.86 x
Nbr of stocks (in thousands) 1,010,100 1,010,100 1,001,294 1,004,949 1,202,573 1,202,573 - -
Reference price 2 4.910 7.390 13.27 11.12 8.250 7.920 7.920 7.920
Announcement Date 4/27/20 1/25/21 4/14/22 4/7/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 8,626 9,154 14,898 - 21,767 22,821 26,332 26,678
EBITDA 1 - 1,331 - - 1,798 2,713 3,362 -
EBIT 1 - 650.1 1,524 - 1,017 1,206 1,588 1,676
Operating Margin - 7.1% 10.23% - 4.67% 5.28% 6.03% 6.28%
Earnings before Tax (EBT) 1 - 629 1,510 1,757 1,020 1,193 1,570 1,669
Net income 1 213.2 498.6 1,232 1,492 891.9 1,021 1,335 -
Net margin 2.47% 5.45% 8.27% - 4.1% 4.48% 5.07% -
EPS 2 0.2100 0.4900 1.220 1.480 0.7400 0.8500 1.110 1.180
Free Cash Flow - - 440.3 - - - - -
FCF margin - - 2.96% - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - 35.74% - - - - -
Dividend per Share 2 - 0.2000 0.4000 - - 0.2300 0.2900 0.3300
Announcement Date 4/27/20 1/25/21 4/14/22 4/7/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - 440 - - - - -
ROE (net income / shareholders' equity) 6.8% 14.6% 31.6% 29.9% 11.3% 11.3% 13.1% 12.9%
ROA (Net income/ Total Assets) - 5% 15.4% - 4.55% 5.1% 5.65% 7%
Assets 1 - 9,973 7,989 - 19,602 20,028 23,632 -
Book Value Per Share 2 - 3.410 4.440 - 6.850 7.500 8.420 9.200
Cash Flow per Share 2 - 0.9900 0.9700 0.8600 - 2.170 1.820 2.180
Capex 1 - 426 540 1,757 3,397 1,000 1,572 600
Capex / Sales - 4.66% 3.62% - 15.6% 4.38% 5.97% 2.25%
Announcement Date 4/27/20 1/25/21 4/14/22 4/7/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
7.92 CNY
Average target price
11 CNY
Spread / Average Target
+38.89%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002539 Stock
  4. Financials Chengdu Wintrue Holding Co., Ltd.