Stock 85 CHINA ELECTRONICS HUADA TECHNOLOGY COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Electronics Huada Technology Company Limited

Equities

85

BMG2122L1054

Semiconductors

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
1.35 HKD +3.85% Intraday chart for China Electronics Huada Technology Company Limited +7.14% 0.00%
Apr. 17 China Electronics Huada Technology Enters Mutual Product, Service Provision Contract with Controlling Shareholder, Affiliate MT
Mar. 28 China Electronics Huada Technology Company Limited Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 31 July 2024 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,781 1,279 1,198 1,462 1,380 2,781
Enterprise Value (EV) 1 4,508 3,065 2,624 1,045 1,106 1,527
P/E ratio 12.6 x 11.3 x 7.72 x -1.44 x 11 x 5.23 x
Yield 2.19% 3.17% 3.9% - 2.79% 5.84%
Capitalization / Revenue 1.91 x 0.76 x 0.71 x 1.1 x 0.82 x 1.12 x
EV / Revenue 3.1 x 1.82 x 1.55 x 0.79 x 0.66 x 0.62 x
EV / EBITDA 48.3 x 23.2 x 17.5 x 12.3 x 8.21 x 2.41 x
EV / FCF -37.3 x -26.3 x 25.3 x 7.87 x 28.9 x 2.58 x
FCF Yield -2.68% -3.8% 3.95% 12.7% 3.46% 38.7%
Price to Book 1.37 x 0.67 x 0.59 x 1.34 x 1.11 x 1.71 x
Nbr of stocks (in thousands) 2,029,872 2,029,872 2,029,872 2,029,872 2,029,872 2,029,872
Reference price 2 1.370 0.6300 0.5900 0.7200 0.6800 1.370
Announcement Date 4/26/18 4/29/19 5/15/20 4/29/21 4/28/22 4/28/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,453 1,687 1,695 1,325 1,682 2,483
EBITDA 1 93.29 132.1 150.1 84.62 134.7 634
EBIT 1 68.28 94.12 113.5 68.87 118.2 612.7
Operating Margin 4.7% 5.58% 6.69% 5.2% 7.03% 24.68%
Earnings before Tax (EBT) 1 218 144.3 154.8 -1,002 112.6 607.8
Net income 1 220.1 113.3 155.2 -1,013 125.4 531.4
Net margin 15.15% 6.72% 9.15% -76.5% 7.46% 21.4%
EPS 2 0.1084 0.0558 0.0764 -0.4992 0.0618 0.2618
Free Cash Flow 1 -120.8 -116.6 103.7 132.7 38.27 591.6
FCF margin -8.31% -6.91% 6.12% 10.02% 2.28% 23.82%
FCF Conversion (EBITDA) - - 69.1% 156.87% 28.4% 93.31%
FCF Conversion (Net income) - - 66.84% - 30.51% 111.32%
Dividend per Share 2 0.0300 0.0200 0.0230 - 0.0190 0.0800
Announcement Date 4/26/18 4/29/19 5/15/20 4/29/21 4/28/22 4/28/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1,727 1,786 1,426 - - -
Net Cash position 1 - - - 417 274 1,254
Leverage (Debt/EBITDA) 18.51 x 13.52 x 9.504 x - - -
Free Cash Flow 1 -121 -117 104 133 38.3 592
ROE (net income / shareholders' equity) 11.9% 5.85% 7.88% -63.8% 10.7% 36.4%
ROA (Net income/ Total Assets) 0.76% 1.17% 1.44% 1.15% 2.73% 11.1%
Assets 1 28,801 9,675 10,802 -87,896 4,588 4,786
Book Value Per Share 2 1.000 0.9500 1.000 0.5400 0.6100 0.8000
Cash Flow per Share 2 0.1800 0.1800 0.1700 0.2300 0.2600 0.5800
Capex 1 39.7 10.3 18.4 26.1 75 35.7
Capex / Sales 2.73% 0.61% 1.09% 1.97% 4.46% 1.44%
Announcement Date 4/26/18 4/29/19 5/15/20 4/29/21 4/28/22 4/28/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
CHINA ELECTRONICS HUADA TECHNOLOGY COMPANY LIMITED Stock China Electronics Huada Technology Company Limited
0.00% 350M
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 85 Stock
  4. Financials China Electronics Huada Technology Company Limited