Stock 000055 CHINA FANGDA GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Fangda Group Co., Ltd.

Equities

000055

CNE000000JY7

Construction Supplies & Fixtures

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
4.02 CNY -.--% Intraday chart for China Fangda Group Co., Ltd. +4.42% -11.06%
Apr. 26 China Fangda Group Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 China Fangda Group Co., Ltd. Proposes Cash Dividend for 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,173 4,588 4,044 4,223 3,965 3,698
Enterprise Value (EV) 1 4,386 6,046 5,267 6,024 5,853 5,858
P/E ratio 2.09 x 15.6 x 12.8 x 23.7 x 18.2 x 18.1 x
Yield 5% 1.04% - 1.01% 1.06% 1.77%
Capitalization / Revenue 1.37 x 1.53 x 1.36 x 1.19 x 1.03 x 0.86 x
EV / Revenue 1.44 x 2.01 x 1.77 x 1.69 x 1.52 x 1.36 x
EV / EBITDA 30 x 12.8 x 9.06 x 16.1 x 12.9 x 14.1 x
EV / FCF 14.7 x -12.8 x 18.1 x -18.9 x -37.2 x -12.4 x
FCF Yield 6.8% -7.81% 5.51% -5.28% -2.69% -8.09%
Price to Book 0.86 x 1.05 x 0.89 x 0.97 x 0.88 x 0.81 x
Nbr of stocks (in thousands) 1,155,482 1,123,384 1,073,874 1,073,874 1,073,874 1,073,874
Reference price 2 4.000 4.830 4.470 4.970 4.730 4.520
Announcement Date 1/29/19 4/17/20 3/22/21 3/29/22 2/27/23 4/1/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,049 3,006 2,979 3,558 3,847 4,292
EBITDA 1 146.4 471.4 581.3 373.6 455.1 414.5
EBIT 1 119.2 445.4 555 344.3 422.6 381.3
Operating Margin 3.91% 14.82% 18.63% 9.68% 10.99% 8.88%
Earnings before Tax (EBT) 1 2,970 417.5 466.9 267.9 327.2 317.8
Net income 1 2,246 347.8 382.1 222.2 282.9 272.8
Net margin 73.68% 11.57% 12.82% 6.24% 7.35% 6.35%
EPS 2 1.910 0.3100 0.3500 0.2100 0.2600 0.2500
Free Cash Flow 1 298.2 -472.4 290.3 -318.3 -157.5 -474
FCF margin 9.78% -15.72% 9.75% -8.95% -4.09% -11.04%
FCF Conversion (EBITDA) 203.69% - 49.95% - - -
FCF Conversion (Net income) 13.27% - 76% - - -
Dividend per Share 2 0.2000 0.0500 - 0.0500 0.0500 0.0800
Announcement Date 1/29/19 4/17/20 3/22/21 3/29/22 2/27/23 4/1/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 213 1,458 1,223 1,801 1,889 2,159
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.454 x 3.093 x 2.103 x 4.821 x 4.15 x 5.209 x
Free Cash Flow 1 298 -472 290 -318 -158 -474
ROE (net income / shareholders' equity) 53.3% 6.66% 7.15% 4.1% 5.02% 4.67%
ROA (Net income/ Total Assets) 0.81% 2.53% 2.99% 1.78% 2.11% 1.82%
Assets 1 275,772 13,761 12,797 12,467 13,394 14,948
Book Value Per Share 2 4.620 4.610 5.010 5.140 5.350 5.550
Cash Flow per Share 2 1.240 0.6500 0.9500 0.8300 0.7300 0.7300
Capex 1 200 201 125 114 128 119
Capex / Sales 6.55% 6.7% 4.19% 3.21% 3.33% 2.77%
Announcement Date 1/29/19 4/17/20 3/22/21 3/29/22 2/27/23 4/1/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Supplies & Fixtures

1st Jan change Capi.
CHINA FANGDA GROUP CO., LTD. Stock China Fangda Group Co., Ltd.
-11.06% 466M
ASSA ABLOY AB Stock Assa Abloy AB
+1.62% 30.43B
BUILDERS FIRSTSOURCE, INC. Stock Builders FirstSource, Inc.
+9.51% 22.86B
CARLISLE COMPANIES INCORPORATED Stock Carlisle Companies Incorporated
+24.27% 18.85B
MASCO CORPORATION Stock Masco Corporation
+2.19% 15.43B
TREX COMPANY, INC. Stock Trex Company, Inc.
+6.96% 9.81B
FORTUNE BRANDS INNOVATIONS, INC. Stock Fortune Brands Innovations, Inc.
-3.99% 9.46B
AGC INC. Stock AGC Inc.
+10.26% 7.79B
BEIJING NEW BUILDING MATERIALS PUBLIC LIMITED COMPANY Stock Beijing New Building Materials Public Limited Company
+40.20% 7.72B
SIMPSON MANUFACTURING CO., INC. Stock Simpson Manufacturing Co., Inc.
-12.17% 7.46B
Other Construction Supplies & Fixtures
  1. Stock Market
  2. Equities
  3. 000055 Stock
  4. Financials China Fangda Group Co., Ltd.