Stock 133 CHINA MERCHANTS CHINA DIRECT INVESTMENTS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials China Merchants China Direct Investments Limited

Equities

133

HK0133000726

Investment Management & Fund Operators

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
9.79 HKD +0.10% Intraday chart for China Merchants China Direct Investments Limited +7.58% +27.31%
Mar. 27 China Merchants China Direct Investments Limited Proposes Special Cash Dividend for the Year Ended 31 December 2023, Payable on 26 July 2024 CI
Mar. 27 China Merchants China Direct Investments Limited Proposes Final Ordinary Cash Dividend for the Year Ended 31 December 2023, Payable on 26 July 2024 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 253.1 184.4 199.1 182.9 182.9 159.6
Enterprise Value (EV) 1 -170.8 80.93 83.98 48.92 82.21 100.3
P/E ratio 2.15 x -2.12 x 1.96 x 2.04 x 7.56 x -1.04 x
Yield 3.61% 5.78% 5.36% 5.83% 5.83% 6.68%
Capitalization / Revenue 1.33 x -2.01 x 1.34 x 1.27 x 2.9 x -0.86 x
EV / Revenue -0.9 x -0.88 x 0.57 x 0.34 x 1.31 x -0.54 x
EV / EBITDA - - - - - -
EV / FCF -1.51 x -0.94 x 0.93 x 0.56 x 7.88 x -0.85 x
FCF Yield -66.3% -107% 107% 178% 12.7% -118%
Price to Book 0.36 x 0.32 x 0.31 x 0.24 x 0.23 x 0.28 x
Nbr of stocks (in thousands) 152,333 152,333 152,333 152,333 152,333 152,333
Reference price 2 1.662 1.211 1.307 1.201 1.201 1.047
Announcement Date 4/23/18 4/23/19 4/24/20 4/26/21 4/26/22 4/24/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 189.9 -91.58 148.3 143.6 63 -184.8
EBITDA - - - - - -
EBIT 1 168.8 -105.3 136.4 121.6 43.02 -196.4
Operating Margin 88.93% 114.94% 91.95% 84.66% 68.29% 106.26%
Earnings before Tax (EBT) 1 168.8 -105.3 136.4 121.6 43.02 -196.4
Net income 1 117.9 -87.02 101.8 89.79 24.21 -153.2
Net margin 62.1% 95.02% 68.66% 62.54% 38.42% 82.88%
EPS 2 0.7740 -0.5713 0.6683 0.5894 0.1589 -1.005
Free Cash Flow 1 113.2 -86.38 89.97 86.87 10.44 -118.4
FCF margin 59.64% 94.32% 60.67% 60.5% 16.57% 64.04%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 96.04% - 88.37% 96.75% 43.11% -
Dividend per Share 2 0.0600 0.0700 0.0700 0.0700 0.0700 0.0700
Announcement Date 4/23/18 4/23/19 4/24/20 4/26/21 4/26/22 4/24/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 424 104 115 134 101 59.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 113 -86.4 90 86.9 10.4 -118
ROE (net income / shareholders' equity) 18.6% -13.6% 16.6% 12.6% 3.06% -22.2%
ROA (Net income/ Total Assets) 13.5% -8.43% 11.5% 8.61% 2.7% -14.2%
Assets 1 871.9 1,032 885.2 1,043 895.5 1,082
Book Value Per Share 2 4.630 3.770 4.260 5.090 5.290 3.750
Cash Flow per Share 2 0.3100 0.3200 0.4200 0.4000 0.2400 0.1700
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/23/18 4/23/19 4/24/20 4/26/21 4/26/22 4/24/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
CHINA MERCHANTS CHINA DIRECT INVESTMENTS LIMITED Stock China Merchants China Direct Investments Limited
+27.31% 191M
BLACKROCK, INC. Stock BlackRock, Inc.
-6.03% 113B
UBS GROUP AG Stock UBS Group AG
-3.98% 87.91B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+20.96% 63.76B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+5.29% 61.9B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+10.12% 42.86B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+7.95% 40.84B
3I GROUP PLC Stock 3i Group plc
+18.92% 34.58B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+5.88% 25.48B
STATE STREET CORPORATION Stock State Street Corporation
-5.25% 22.13B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. 133 Stock
  4. Financials China Merchants China Direct Investments Limited