End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.045 MYR | +12.50% | -.--% | -18.18% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 134.3 | 38.55 | 39.58 | 65.06 | 122.3 | 68.06 |
Enterprise Value (EV) 1 | 102.6 | 22.62 | 18.06 | 40.5 | 98.45 | 43.82 |
P/E ratio | -69.3 x | -2.18 x | 154 x | -4.07 x | -30 x | -2.75 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 9.54 x | 2.7 x | 1.81 x | 3.17 x | 7.78 x | 4.66 x |
EV / Revenue | 7.28 x | 1.58 x | 0.83 x | 1.98 x | 6.26 x | 3 x |
EV / EBITDA | -38 x | -1.46 x | -6.3 x | -2.75 x | -52.8 x | -1.87 x |
EV / FCF | 17.4 x | 3.85 x | 27 x | 4.4 x | 209 x | 12.7 x |
FCF Yield | 5.74% | 25.9% | 3.7% | 22.7% | 0.48% | 7.9% |
Price to Book | 0.56 x | 0.19 x | 0.19 x | 0.34 x | 0.66 x | 0.42 x |
Nbr of stocks (in thousands) | 668,000 | 668,000 | 668,000 | 668,000 | 668,000 | 668,000 |
Reference price 2 | 0.2011 | 0.0577 | 0.0593 | 0.0974 | 0.1831 | 0.1019 |
Announcement Date | 4/25/18 | 4/29/19 | 6/30/20 | 5/25/21 | 4/29/22 | 4/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 14.08 | 14.29 | 21.84 | 20.5 | 15.72 | 14.62 |
EBITDA 1 | -2.701 | -15.47 | -2.868 | -14.75 | -1.865 | -23.39 |
EBIT 1 | -6.653 | -19.53 | -6.88 | -17.84 | -4.92 | -26.26 |
Operating Margin | -47.24% | -136.68% | -31.51% | -87.01% | -31.3% | -179.63% |
Earnings before Tax (EBT) 1 | -1.987 | -18.62 | 0.313 | -16.74 | -4.263 | -25.94 |
Net income 1 | -1.93 | -17.72 | 0.257 | -15.94 | -4.083 | -24.69 |
Net margin | -13.7% | -123.99% | 1.18% | -77.75% | -25.97% | -168.87% |
EPS 2 | -0.002900 | -0.0265 | 0.000384 | -0.0239 | -0.006112 | -0.0370 |
Free Cash Flow 1 | 5.888 | 5.869 | 0.668 | 9.203 | 0.471 | 3.462 |
FCF margin | 41.81% | 41.08% | 3.06% | 44.89% | 3% | 23.68% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | 259.92% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/25/18 | 4/29/19 | 6/30/20 | 5/25/21 | 4/29/22 | 4/27/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 31.8 | 15.9 | 21.5 | 24.6 | 23.8 | 24.2 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 5.89 | 5.87 | 0.67 | 9.2 | 0.47 | 3.46 |
ROE (net income / shareholders' equity) | -0.81% | -8.2% | 0.15% | -8.29% | -2.23% | -14.7% |
ROA (Net income/ Total Assets) | -1.68% | -5.32% | -2.03% | -5.46% | -1.57% | -9.03% |
Assets 1 | 114.9 | 332.7 | -12.69 | 292.2 | 259.6 | 273.2 |
Book Value Per Share 2 | 0.3600 | 0.3100 | 0.3100 | 0.2800 | 0.2800 | 0.2400 |
Cash Flow per Share 2 | 0.0500 | 0.0200 | 0.0300 | 0.0100 | 0.0400 | 0.0200 |
Capex 1 | 0.6 | 1.23 | - | - | - | - |
Capex / Sales | 4.23% | 8.62% | - | - | - | - |
Announcement Date | 4/25/18 | 4/29/19 | 6/30/20 | 5/25/21 | 4/29/22 | 4/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-18.18% | 6.3M | |
+8.07% | 6.37B | |
-0.08% | 1.8B | |
+22.78% | 988M | |
-20.96% | 978M | |
-21.88% | 953M | |
+8.78% | 803M | |
+0.83% | 772M | |
+9.56% | 552M | |
-16.06% | 422M |
- Stock Market
- Equities
- CNOUHUA Stock
- Financials China Ouhua Winery Holdings Limited