Financials China Ouhua Winery Holdings Limited

Equities

CNOUHUA

SG9999006936

Distillers & Wineries

End-of-day quote BURSA MALAYSIA 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
0.045 MYR +12.50% Intraday chart for China Ouhua Winery Holdings Limited -.--% -18.18%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 134.3 38.55 39.58 65.06 122.3 68.06
Enterprise Value (EV) 1 102.6 22.62 18.06 40.5 98.45 43.82
P/E ratio -69.3 x -2.18 x 154 x -4.07 x -30 x -2.75 x
Yield - - - - - -
Capitalization / Revenue 9.54 x 2.7 x 1.81 x 3.17 x 7.78 x 4.66 x
EV / Revenue 7.28 x 1.58 x 0.83 x 1.98 x 6.26 x 3 x
EV / EBITDA -38 x -1.46 x -6.3 x -2.75 x -52.8 x -1.87 x
EV / FCF 17.4 x 3.85 x 27 x 4.4 x 209 x 12.7 x
FCF Yield 5.74% 25.9% 3.7% 22.7% 0.48% 7.9%
Price to Book 0.56 x 0.19 x 0.19 x 0.34 x 0.66 x 0.42 x
Nbr of stocks (in thousands) 668,000 668,000 668,000 668,000 668,000 668,000
Reference price 2 0.2011 0.0577 0.0593 0.0974 0.1831 0.1019
Announcement Date 4/25/18 4/29/19 6/30/20 5/25/21 4/29/22 4/27/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 14.08 14.29 21.84 20.5 15.72 14.62
EBITDA 1 -2.701 -15.47 -2.868 -14.75 -1.865 -23.39
EBIT 1 -6.653 -19.53 -6.88 -17.84 -4.92 -26.26
Operating Margin -47.24% -136.68% -31.51% -87.01% -31.3% -179.63%
Earnings before Tax (EBT) 1 -1.987 -18.62 0.313 -16.74 -4.263 -25.94
Net income 1 -1.93 -17.72 0.257 -15.94 -4.083 -24.69
Net margin -13.7% -123.99% 1.18% -77.75% -25.97% -168.87%
EPS 2 -0.002900 -0.0265 0.000384 -0.0239 -0.006112 -0.0370
Free Cash Flow 1 5.888 5.869 0.668 9.203 0.471 3.462
FCF margin 41.81% 41.08% 3.06% 44.89% 3% 23.68%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - 259.92% - - -
Dividend per Share - - - - - -
Announcement Date 4/25/18 4/29/19 6/30/20 5/25/21 4/29/22 4/27/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 31.8 15.9 21.5 24.6 23.8 24.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 5.89 5.87 0.67 9.2 0.47 3.46
ROE (net income / shareholders' equity) -0.81% -8.2% 0.15% -8.29% -2.23% -14.7%
ROA (Net income/ Total Assets) -1.68% -5.32% -2.03% -5.46% -1.57% -9.03%
Assets 1 114.9 332.7 -12.69 292.2 259.6 273.2
Book Value Per Share 2 0.3600 0.3100 0.3100 0.2800 0.2800 0.2400
Cash Flow per Share 2 0.0500 0.0200 0.0300 0.0100 0.0400 0.0200
Capex 1 0.6 1.23 - - - -
Capex / Sales 4.23% 8.62% - - - -
Announcement Date 4/25/18 4/29/19 6/30/20 5/25/21 4/29/22 4/27/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CNOUHUA Stock
  4. Financials China Ouhua Winery Holdings Limited