Stock 600452 CHONGQING FULING ELECTRIC POWER INDUSTRIAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Chongqing Fuling Electric Power Industrial Co., Ltd.

Equities

600452

CNE000001GT1

Electric Utilities

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
13.66 CNY +1.79% Intraday chart for Chongqing Fuling Electric Power Industrial Co., Ltd. +3.48% +3.48%
Apr. 29 Chongqing Fuling Electric Power Industrial Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 18 Chongqing Fuling Electric Power Industrial Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,550 5,786 7,222 15,350 13,811 14,487
Enterprise Value (EV) 1 4,265 6,641 7,604 14,492 11,902 12,226
P/E ratio 10.2 x 14.6 x 18.1 x 26.5 x 22.5 x 27.5 x
Yield 1.39% 1.19% 1.34% 0.79% 1.19% 1.1%
Capitalization / Revenue 1.45 x 2.21 x 2.72 x 4.88 x 3.88 x 4.21 x
EV / Revenue 1.74 x 2.53 x 2.86 x 4.61 x 3.34 x 3.55 x
EV / EBITDA 4.1 x 5.78 x 6.1 x 9.3 x 7.1 x 7.77 x
EV / FCF 59.4 x -10.8 x 5.59 x -8.37 x 13 x 38.6 x
FCF Yield 1.68% -9.27% 17.9% -11.9% 7.7% 2.59%
Price to Book 2.42 x 3.12 x 3.75 x 3.74 x 3 x 2.91 x
Nbr of stocks (in thousands) 885,105 885,105 885,105 1,097,530 1,097,530 1,097,530
Reference price 2 4.011 6.537 8.160 13.99 12.58 13.20
Announcement Date 3/28/19 4/16/20 4/8/21 4/14/22 4/20/23 4/18/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,448 2,622 2,654 3,146 3,562 3,442
EBITDA 1 1,040 1,149 1,246 1,558 1,676 1,573
EBIT 1 361 422.2 435.9 549 631.5 579
Operating Margin 14.75% 16.1% 16.42% 17.45% 17.73% 16.82%
Earnings before Tax (EBT) 1 369.3 416.8 431.5 540.4 677.2 619.1
Net income 1 348.7 396.7 400.8 505.2 613.1 525.4
Net margin 14.25% 15.13% 15.1% 16.06% 17.21% 15.26%
EPS 2 0.3948 0.4482 0.4514 0.5278 0.5583 0.4800
Free Cash Flow 1 71.82 -615.7 1,361 -1,732 916.1 316.9
FCF margin 2.93% -23.48% 51.28% -55.05% 25.72% 9.21%
FCF Conversion (EBITDA) 6.9% - 109.25% - 54.66% 20.15%
FCF Conversion (Net income) 20.59% - 339.65% - 149.41% 60.32%
Dividend per Share 2 0.0557 0.0779 0.1091 0.1111 0.1500 0.1450
Announcement Date 3/28/19 4/16/20 4/8/21 4/14/22 4/20/23 4/18/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 715 855 382 - - -
Net Cash position 1 - - - 858 1,909 2,261
Leverage (Debt/EBITDA) 0.6869 x 0.7447 x 0.3067 x - - -
Free Cash Flow 1 71.8 -616 1,361 -1,732 916 317
ROE (net income / shareholders' equity) 26.8% 23.9% 21.2% 16.7% 14.1% 11%
ROA (Net income/ Total Assets) 5.1% 5.51% 5.04% 5.6% 5.95% 5.31%
Assets 1 6,838 7,195 7,957 9,028 10,307 9,900
Book Value Per Share 2 1.660 2.100 2.170 3.740 4.200 4.540
Cash Flow per Share 2 0.5100 0.3900 0.7900 1.080 2.020 2.070
Capex 1 946 1,203 558 1,754 474 604
Capex / Sales 38.65% 45.88% 21.02% 55.77% 13.3% 17.53%
Announcement Date 3/28/19 4/16/20 4/8/21 4/14/22 4/20/23 4/18/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
CHONGQING FULING ELECTRIC POWER INDUSTRIAL CO., LTD. Stock Chongqing Fuling Electric Power Industrial Co., Ltd.
+3.48% 2.07B
NEXTERA ENERGY Stock NextEra Energy
+13.15% 141B
SOUTHERN COMPANY Stock Southern Company
+7.73% 81.5B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.49% 77.34B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+2.60% 76.98B
ENEL S.P.A. Stock Enel S.p.A.
-7.25% 67.05B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+59.58% 58.16B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+8.93% 46.47B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.27B
EXELON CORPORATION Stock Exelon Corporation
+5.65% 37.83B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. 600452 Stock
  4. Financials Chongqing Fuling Electric Power Industrial Co., Ltd.