CHONGQING WANGBIAN ELECTRIC (GROUP) CORP., LTD. Financials Chongqing Wangbian Electric (Group) Corp., Ltd.
Equities
603191
CNE100005QZ7
Heavy Electrical Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.27 CNY | -1.14% |
|
+7.22% | +17.64% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 7,403 | 5,174 | 6,028 | - | - |
| Enterprise Value (EV) 1 | 7,403 | 5,174 | 6,028 | 6,028 | 6,028 |
| P/E ratio | 22.7 x | 22.2 x | 21 x | 12.8 x | 12.2 x |
| Yield | - | 0.97% | 1.7% | 2.24% | - |
| Capitalization / Revenue | 2.93 x | 1.9 x | 1.7 x | 1.34 x | 1.22 x |
| EV / Revenue | 2.93 x | 1.9 x | 1.7 x | 1.34 x | 1.22 x |
| EV / EBITDA | - | 14.2 x | 9.89 x | 7.88 x | 9.39 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 3.27 x | 2.16 x | 2.26 x | 1.89 x | 1.74 x |
| Nbr of stocks (in thousands) | 333,167 | 333,167 | 329,965 | - | - |
| Reference price 2 | 22.22 | 15.53 | 18.27 | 18.27 | 18.27 |
| Announcement Date | 3/28/23 | 4/25/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 2,526 | 2,718 | 3,556 | 4,484 | 4,925 |
| EBITDA 1 | - | - | 365.6 | 609.3 | 765.4 | 641.9 |
| EBIT 1 | - | 334 | 277 | 412.1 | 537.4 | 568 |
| Operating Margin | - | 13.22% | 10.19% | 11.59% | 11.99% | 11.53% |
| Earnings before Tax (EBT) 1 | - | 335.2 | 273.4 | 327.8 | 535.2 | 564.2 |
| Net income 1 | 178.1 | 298.1 | 234.6 | 289.6 | 474.2 | 499.4 |
| Net margin | - | 11.8% | 8.63% | 8.14% | 10.58% | 10.14% |
| EPS 2 | 0.7100 | 0.9800 | 0.7000 | 0.8700 | 1.427 | 1.500 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.1500 | 0.3100 | 0.4100 | - |
| Announcement Date | 3/17/22 | 3/28/23 | 4/25/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 16.3% | 10% | 10.8% | 14.5% | 14.3% |
| ROA (Net income/ Total Assets) | - | - | - | 10.2% | 11.5% | - |
| Assets 1 | - | - | - | 2,828 | 4,124 | - |
| Book Value Per Share 2 | - | 6.800 | 7.180 | 8.090 | 9.670 | 10.50 |
| Cash Flow per Share 2 | - | 0.6100 | 0.8800 | 1.060 | 1.930 | 1.520 |
| Capex 1 | - | - | 562 | 299 | 264 | - |
| Capex / Sales | - | - | 20.67% | 8.41% | 5.89% | - |
| Announcement Date | 3/17/22 | 3/28/23 | 4/25/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
18.27
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +17.64% | 834M | |
| +5.80% | 10.14B | |
| +70.08% | 4.45B | |
| +4.61% | 3.95B | |
| +52.11% | 3.28B | |
| +10.60% | 3.23B | |
| +64.97% | 3.22B | |
| +21.67% | 2.9B | |
| +18.64% | 1.94B | |
| -7.14% | 1.93B |
- Stock Market
- Equities
- 603191 Stock
- Financials Chongqing Wangbian Electric (Group) Corp., Ltd.
