Stock CITYGENINS CITY GENERAL INSURANCE COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials City General Insurance Company Limited

Equities

CITYGENINS

BD0734CGIC09

Property & Casualty Insurance

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-06-05 pm EDT 		5-day change 1st Jan Change
86.8 BDT -0.23% Intraday chart for City General Insurance Company Limited -1.70% +75.00%
Jun. 03 City General Insurance Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 19 City General Insurance Company Limited Recommends Cash Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 913.4 1,534 2,052 2,924 1,766 3,381
Enterprise Value (EV) 1 876.9 962.1 1,440 2,271 909.3 2,444
P/E ratio 10.5 x 22.4 x 17 x 25.5 x 11.5 x 16.4 x
Yield 3.73% 2.22% 3.32% 2.33% 4.05% 2.42%
Capitalization / Revenue 2.44 x 4.03 x 4.66 x 4.74 x 2.47 x 5.02 x
EV / Revenue 2.34 x 2.53 x 3.27 x 3.68 x 1.27 x 3.63 x
EV / EBITDA 7.21 x 8.47 x 8.46 x 13.2 x 4.12 x 7.87 x
EV / FCF 96.7 x 14.4 x 11 x 9.6 x 2.39 x 13.3 x
FCF Yield 1.03% 6.94% 9.06% 10.4% 41.9% 7.49%
Price to Book 0.86 x 1.43 x 1.78 x 2.45 x 1.39 x 2.43 x
Nbr of stocks (in thousands) 68,166 68,166 68,166 68,166 68,166 68,166
Reference price 2 13.40 22.50 30.10 42.90 25.90 49.60
Announcement Date 5/22/19 8/31/20 6/10/21 4/10/22 3/13/24 3/13/24
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 374.1 380.6 440.3 616.5 714.8 673.9
EBITDA 1 121.6 113.5 170.1 172.6 220.5 310.7
EBIT 1 116 108.3 164.8 165.7 214.1 303.1
Operating Margin 31.01% 28.46% 37.44% 26.88% 29.95% 44.98%
Earnings before Tax (EBT) 1 112.1 107.2 162.1 162.6 212.6 300.4
Net income 1 87.15 68.55 120.8 114.7 153.6 205.6
Net margin 23.3% 18.01% 27.42% 18.61% 21.48% 30.51%
EPS 2 1.278 1.006 1.771 1.683 2.253 3.017
Free Cash Flow 1 9.068 66.8 130.4 236.7 381.2 183.2
FCF margin 2.42% 17.55% 29.62% 38.39% 53.33% 27.18%
FCF Conversion (EBITDA) 7.46% 58.84% 76.68% 137.1% 172.91% 58.95%
FCF Conversion (Net income) 10.41% 97.45% 108.01% 206.31% 248.21% 89.08%
Dividend per Share 2 0.5000 0.5000 1.000 1.000 1.050 1.200
Announcement Date 5/22/19 8/31/20 6/10/21 4/10/22 3/13/24 3/13/24
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 36.5 572 612 653 856 937
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 9.07 66.8 130 237 381 183
ROE (net income / shareholders' equity) 8.56% 6.44% 10.9% 9.78% 12.5% 15.5%
ROA (Net income/ Total Assets) 5.67% 5.1% 7% 6.29% 7.38% 9.3%
Assets 1 1,536 1,343 1,726 1,823 2,080 2,212
Book Value Per Share 2 15.60 15.70 16.90 17.50 18.70 20.40
Cash Flow per Share 2 0.5400 8.390 8.980 9.580 12.60 13.70
Capex 1 6.48 5.23 7.96 20 10.3 3.43
Capex / Sales 1.73% 1.37% 1.81% 3.24% 1.44% 0.51%
Announcement Date 5/22/19 8/31/20 6/10/21 4/10/22 3/13/24 3/13/24
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
CITY GENERAL INSURANCE COMPANY LIMITED Stock City General Insurance Company Limited
+75.00% 50.4M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+54.21% 68.15B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+12.21% 50.45B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+11.79% 48.76B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+17.92% 43.56B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+35.41% 37.61B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+69.69% 31.77B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+12.11% 29.63B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+27.75% 25.69B
SAMPO OYJ Stock Sampo Oyj
+1.99% 21.91B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. CITYGENINS Stock
  4. Financials City General Insurance Company Limited