Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
26.4
USD
|
-0.19%
|
|
+0.80%
|
-5.38%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,740
|
3,090
|
2,940
|
2,614
|
3,130
|
2,868
|
-
|
-
|
Enterprise Value (EV)
1 |
2,740
|
3,090
|
2,940
|
2,614
|
3,130
|
2,868
|
2,868
|
2,868
|
P/E ratio
|
-
|
10.5
x
|
7.1
x
|
6.78
x
|
11.6
x
|
8.54
x
|
7.76
x
|
7.13
x
|
Yield
|
2.37%
|
2.11%
|
2.14%
|
2.41%
|
-
|
2.39%
|
2.52%
|
2.65%
|
Capitalization / Revenue
|
0.68
x
|
0.81
x
|
0.71
x
|
0.73
x
|
0.75
x
|
0.76
x
|
0.74
x
|
0.72
x
|
EV / Revenue
|
0.68
x
|
0.81
x
|
0.71
x
|
0.73
x
|
0.75
x
|
0.76
x
|
0.74
x
|
0.72
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
14.3
x
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
6.97%
|
-
|
-
|
Price to Book
|
0.57
x
|
0.55
x
|
0.55
x
|
1.87
x
|
1.38
x
|
1.19
x
|
1.07
x
|
0.97
x
|
Nbr of stocks (in thousands)
|
151,140
|
138,985
|
123,313
|
114,403
|
112,171
|
108,645
|
-
|
-
|
Reference price
2 |
18.13
|
22.23
|
23.84
|
22.85
|
27.90
|
26.40
|
26.40
|
26.40
|
Announcement Date
|
2/11/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,016
|
3,821
|
4,122
|
3,577
|
4,147
|
3,771
|
3,876
|
3,974
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
356.8
|
445.9
|
470.6
|
485
|
Net income
1 |
409.4
|
301.8
|
441
|
396.8
|
276.5
|
339.1
|
359.5
|
373.4
|
Net margin
|
10.19%
|
7.9%
|
10.7%
|
11.09%
|
6.67%
|
8.99%
|
9.28%
|
9.4%
|
EPS
2 |
-
|
2.110
|
3.360
|
3.370
|
2.400
|
3.090
|
3.402
|
3.705
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
5.3%
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
58.98%
|
-
|
-
|
Dividend per Share
2 |
0.4300
|
0.4700
|
0.5100
|
0.5500
|
-
|
0.6300
|
0.6650
|
0.7000
|
Announcement Date
|
2/11/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
-
|
1,075
|
842.9
|
855
|
905.3
|
973.6
|
1,006
|
1,023
|
947.5
|
1,170
|
935.8
|
932.4
|
939.3
|
963.1
|
950
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
128
|
148.1
|
149.3
|
175.4
|
137.2
|
55.4
|
-1
|
96.1
|
215.6
|
46.1
|
92.77
|
103.8
|
112.8
|
136.5
|
99.1
|
Net income
1 |
99.8
|
115.8
|
112.3
|
136.1
|
105
|
43.4
|
-0.8
|
73.7
|
167.3
|
36.3
|
69.42
|
79.4
|
84.4
|
105.8
|
76.5
|
Net margin
|
-
|
10.77%
|
13.32%
|
15.92%
|
11.6%
|
4.46%
|
-0.08%
|
7.21%
|
17.66%
|
3.1%
|
7.42%
|
8.52%
|
8.99%
|
10.99%
|
8.05%
|
EPS
2 |
0.7700
|
0.9300
|
0.9300
|
1.160
|
0.9100
|
0.3700
|
-0.0100
|
0.6400
|
1.460
|
0.3200
|
0.6225
|
0.7175
|
0.7725
|
0.9800
|
0.7233
|
Dividend per Share
2 |
0.1300
|
0.1300
|
0.1300
|
0.1400
|
0.1400
|
0.1400
|
0.1400
|
0.1500
|
0.1500
|
-
|
0.1500
|
0.1600
|
0.1600
|
0.1600
|
0.1600
|
Announcement Date
|
10/27/21
|
2/8/22
|
5/2/22
|
8/1/22
|
10/31/22
|
2/7/23
|
5/1/23
|
7/31/23
|
11/6/23
|
2/6/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
-
|
200
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.01%
|
6.66%
|
6.81%
|
8.05%
|
9.47%
|
9.03%
|
9.23%
|
9.05%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
31.60
|
40.50
|
43.70
|
12.30
|
20.30
|
22.30
|
24.60
|
27.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/11/20
|
2/9/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
Last Close Price
26.4
USD Average target price
29
USD Spread / Average Target +9.85% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.38% | 2.87B | | +6.49% | 50.92B | | +1.35% | 48.11B | | +9.53% | 42.2B | | +6.55% | 39.71B | | +19.34% | 37.78B | | +2.84% | 30.07B | | -7.77% | 27.56B | | -18.42% | 24.71B | | +6.89% | 21.99B |
Other Life & Health Insurance
|