COASTAL CONTRACTS |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.5 MYR | +2.04% |
|
0.00% | -9.09% |
| Apr. 17 | Coastal Contracts Discloses Striking Off of Two Dormant Units | MT |
| Mar. 15 | Coastal Contracts Acquires MYR19 Million Stake in Jewel of Mabul Development; Shares Drop Over 4% | MT |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 501 | 488.1 | 413.5 | 801.3 | 801.3 | - |
| Enterprise Value (EV) 1 | 445.5 | 488.1 | 413.5 | 1,151 | 801.3 | 801.3 |
| P/E ratio | -0.87 x | - | 12.8 x | 3.67 x | 8.62 x | 7.54 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 3.14 x | 3.12 x | - | 3.45 x | 8.13 x | 6.63 x |
| EV / Revenue | 3.14 x | 3.12 x | - | 3.45 x | 8.13 x | 6.63 x |
| EV / EBITDA | -1.06 x | - | - | 1.63 x | 5.73 x | 6.07 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 0.43 x | - | - | 0.69 x | 0.44 x | 0.41 x |
| Nbr of stocks (in thousands) | 527,403 | 527,692 | 523,378 | 534,179 | 534,179 | - |
| Reference price 2 | 0.9500 | 0.9250 | 0.7900 | 1.500 | 1.500 | 1.500 |
| Announcement Date | 8/30/18 | 8/30/19 | 10/29/21 | 2/29/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | 159.4 | 156.3 | - | 333.6 | 98.5 | 120.8 |
| EBITDA 1 | -470.6 | - | - | 708.1 | 139.8 | 132.1 |
| EBIT 1 | -536.2 | - | - | 570.6 | 160 | 172 |
| Operating Margin | -336.5% | - | - | 171.02% | 162.44% | 142.38% |
| Earnings before Tax (EBT) 1 | -557.7 | - | - | 378.6 | 106.5 | 121.2 |
| Net income 1 | -572.7 | - | 32.38 | 324.5 | 91.25 | 104.6 |
| Net margin | -359.41% | - | - | 97.27% | 92.64% | 86.55% |
| EPS 2 | -1.086 | - | 0.0617 | 0.5884 | 0.1740 | 0.1990 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/30/18 | 8/30/19 | 10/29/21 | 2/29/24 | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2021 Q3 |
|---|---|
| Net sales | - |
| EBITDA | - |
| EBIT | - |
| Operating Margin | - |
| Earnings before Tax (EBT) | - |
| Net income 1 | 23.12 |
| Net margin | - |
| EPS 2 | 0.0441 |
| Dividend per Share | - |
| Announcement Date | 5/27/21 |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | 55.5 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | -38.3% | - | - | 29.9% | 5.05% | 5.5% |
| ROA (Net income/ Total Assets) | -27.3% | - | - | 23% | 4.5% | 5% |
| Assets 1 | 2,100 | - | - | 1,413 | 2,028 | 2,091 |
| Book Value Per Share 2 | 2.220 | - | - | 3.140 | 3.440 | 3.630 |
| Cash Flow per Share | 0.0900 | - | - | - | - | - |
| Capex 1 | 1.45 | - | - | 0.85 | 5.35 | 5.35 |
| Capex / Sales | 0.91% | - | - | 0.25% | 5.43% | 4.43% |
| Announcement Date | 8/30/18 | 8/30/19 | 10/29/21 | 2/29/24 | - | - |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
1.5
MYR
Average target price
1.435
MYR
Spread / Average Target
-4.33%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -9.09% | 168M | |
| +27.17% | 23.11B | |
| +19.61% | 15.54B | |
| +29.48% | 7.23B | |
| +6.70% | 6.63B | |
| +27.10% | 6.11B | |
| +16.11% | 5.04B | |
| -20.34% | 4.46B | |
| +98.01% | 4.27B | |
| +10.36% | 3.72B |
- Stock Market
- Equities
- COASTAL Stock
- Financials Coastal Contracts
