Stock CONOIL CONOIL PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Conoil Plc

Equities

CONOIL

NGCONOIL0003

Oil & Gas Refining and Marketing

End-of-day quote Nigerian S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
90.9 NGN 0.00% Intraday chart for Conoil Plc 0.00% +8.34%
Jan. 30 Conoil Plc Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Conoil Plc Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 19,431 16,134 12,838 14,469 15,267 18,390
Enterprise Value (EV) 1 -1,165 5,548 14,908 8,764 15,959 18,214
P/E ratio 12.3 x 8.98 x 6.51 x 10 x 4.95 x 3.71 x
Yield 7.14% 8.6% 10.8% 7.19% 11.4% 9.43%
Capitalization / Revenue 0.17 x 0.13 x 0.09 x 0.12 x 0.12 x 0.14 x
EV / Revenue -0.01 x 0.05 x 0.11 x 0.07 x 0.13 x 0.14 x
EV / EBITDA -0.16 x 0.86 x 2.45 x 2.18 x 3.03 x 2.23 x
EV / FCF 0.12 x -0.69 x -1.36 x 0.95 x -2.64 x 12.3 x
FCF Yield 823% -144% -73.5% 106% -37.9% 8.14%
Price to Book 1.09 x 0.88 x 0.66 x 0.74 x 0.7 x 0.74 x
Nbr of stocks (in thousands) 693,952 693,952 693,952 693,952 693,952 693,952
Reference price 2 28.00 23.25 18.50 20.85 22.00 26.50
Announcement Date 6/1/18 7/4/19 6/30/20 5/31/21 4/5/22 5/25/23
1NGN in Million2NGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 115,513 122,213 139,758 117,471 126,726 131,422
EBITDA 1 7,361 6,420 6,097 4,023 5,275 8,182
EBIT 1 6,587 5,420 5,080 3,065 4,528 7,657
Operating Margin 5.7% 4.43% 3.63% 2.61% 3.57% 5.83%
Earnings before Tax (EBT) 1 2,305 2,567 2,832 2,145 3,832 6,135
Net income 1 1,579 1,796 1,972 1,440 3,083 4,958
Net margin 1.37% 1.47% 1.41% 1.23% 2.43% 3.77%
EPS 2 2.270 2.588 2.840 2.075 4.440 7.140
Free Cash Flow 1 -9,585 -8,011 -10,965 9,248 -6,042 1,482
FCF margin -8.3% -6.56% -7.85% 7.87% -4.77% 1.13%
FCF Conversion (EBITDA) - - - 229.88% - 18.11%
FCF Conversion (Net income) - - - 642.16% - 29.89%
Dividend per Share 2 2.000 2.000 2.000 1.500 2.500 2.500
Announcement Date 6/1/18 7/4/19 6/30/20 5/31/21 4/5/22 5/25/23
1NGN in Million2NGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 2,070 - 692 -
Net Cash position 1 20,596 10,587 - 5,705 - 176
Leverage (Debt/EBITDA) - - 0.3395 x - 0.1311 x -
Free Cash Flow 1 -9,585 -8,011 -10,965 9,248 -6,042 1,482
ROE (net income / shareholders' equity) 8.68% 9.92% 10.4% 7.39% 14.9% 21.2%
ROA (Net income/ Total Assets) 6.2% 5.47% 5.1% 3.41% 5.5% 7.98%
Assets 1 25,440 32,807 38,665 42,274 56,009 62,099
Book Value Per Share 2 25.80 26.40 28.10 28.10 31.40 36.00
Cash Flow per Share 2 37.10 22.10 10.20 8.490 9.600 8.480
Capex 1 804 1,512 369 132 35.5 8.91
Capex / Sales 0.7% 1.24% 0.26% 0.11% 0.03% 0.01%
Announcement Date 6/1/18 7/4/19 6/30/20 5/31/21 4/5/22 5/25/23
1NGN in Million2NGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
90.9 NGN
Average target price
101.6 NGN
Spread / Average Target
+11.79%
Consensus

Sector Petroleum Product Wholesale

1st Jan change Capi.
CONOIL PLC Stock Conoil Plc
+8.34% 47.43M
PTT OIL AND RETAIL BUSINESS Stock PTT Oil and Retail Business
-5.24% 5.86B
PETRONAS DAGANGAN Stock PETRONAS Dagangan
0.00% 4.55B
QATAR FUEL COMPANY Q.P.S.C. ("WOQOD") Stock Qatar Fuel Company Q.P.S.C. ("WOQOD")
-13.69% 3.91B
RUBIS Stock Rubis
+44.27% 3.57B
VIVA ENERGY GROUP LIMITED Stock Viva Energy Group Limited
-1.43% 3.56B
AMERIGAS PARTNERS, L.P. Stock AmeriGas Partners, L.P.
+23.40% 3.23B
PT AKR CORPORINDO TBK Stock PT AKR Corporindo Tbk
+8.47% 1.95B
GLOBAL PARTNERS LP Stock Global Partners LP
+11.60% 1.6B
WORLD KINECT CORPORATION Stock World Kinect Corporation
+1.01% 1.38B
Petroleum Product Wholesale
  1. Stock Market
  2. Equities
  3. CONOIL Stock
  4. Financials Conoil Plc