Stock CSTM CONSTELLIUM SE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Constellium SE

Equities

CSTM

FR0013467479

Aluminum

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
20.7 USD +1.62% Intraday chart for Constellium SE -0.10% +3.71%
Apr. 25 Deutsche Bank Adjusts Constellium SE Price Target to $24.50 From $22, Maintains Buy Rating MT
Apr. 24 Tranche Update on Constellium SE's Equity Buyback Plan announced on February 21, 2024. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,847 1,580 2,232 1,595 2,655 2,847 - -
Enterprise Value (EV) 1 4,024 3,532 4,214 3,486 4,319 4,521 4,366 4,730
P/E ratio 29.2 x -76.4 x 9 x 5.37 x 21.5 x 11.3 x 8.56 x 8.56 x
Yield - - - - - - - -
Capitalization / Revenue 0.31 x 0.32 x 0.36 x 0.2 x 0.37 x 0.39 x 0.36 x 0.34 x
EV / Revenue 0.68 x 0.72 x 0.68 x 0.43 x 0.6 x 0.62 x 0.56 x 0.57 x
EV / EBITDA 7.16 x 7.59 x 7.25 x 5.18 x 6.06 x 6.03 x 5.32 x 5.67 x
EV / FCF 22.9 x 23.2 x 33.7 x 19.2 x 25.4 x 32.6 x 15 x -
FCF Yield 4.37% 4.3% 2.97% 5.22% 3.94% 3.07% 6.65% -
Price to Book -17.8 x -13.8 x 8.16 x 2.18 x 3.15 x 2.69 x 2.87 x 1.74 x
Nbr of stocks (in thousands) 137,867 137,910 141,677 144,302 146,820 146,820 - -
Reference price 2 11.95 11.45 15.75 11.05 18.08 19.39 19.39 19.39
Announcement Date 2/20/20 2/25/21 2/23/22 2/22/23 2/21/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,907 4,883 6,152 8,120 7,239 7,319 7,853 8,342
EBITDA 1 562 465 581 673 713 749.5 821.3 834.7
EBIT 1 306 206 314 334 337 458.5 537.6 537.4
Operating Margin 5.18% 4.22% 5.1% 4.11% 4.66% 6.26% 6.84% 6.44%
Earnings before Tax (EBT) 1 82 -34 317 203 196 319.5 419.1 448.4
Net income 1 59 -21 257 301 125 253.7 338.4 339.3
Net margin 1% -0.43% 4.18% 3.71% 1.73% 3.47% 4.31% 4.07%
EPS 2 0.4100 -0.1500 1.750 2.060 0.8400 1.723 2.266 2.265
Free Cash Flow 1 176 152 125 182 170 138.7 290.5 -
FCF margin 2.98% 3.11% 2.03% 2.24% 2.35% 1.89% 3.7% -
FCF Conversion (EBITDA) 31.32% 32.69% 21.51% 27.04% 23.84% 18.5% 35.37% -
FCF Conversion (Net income) 298.31% - 48.64% 60.47% 136% 54.66% 85.84% -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/20/20 2/25/21 2/23/22 2/22/23 2/21/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,587 1,706 1,979 2,275 2,022 1,844 1,956 1,950 1,720 1,613 1,731 1,859 1,949 1,866 1,984
EBITDA 1 143 147 167 198 160 148 166 209 168 171 137 194.5 208.3 200.5 200.8
EBIT 1 76 75 248 -4 30 60 62 79 118 78 58 115.7 136.9 130.8 126.3
Operating Margin 4.79% 4.4% 12.53% -0.18% 1.48% 3.25% 3.17% 4.05% 6.86% 4.84% 3.35% 6.23% 7.02% 7.01% 6.36%
Earnings before Tax (EBT) 1 119 9 218 -36 -6 27 27 44 82 43 25 83.81 107.9 94.59 95.79
Net income 1 97 7 177 -34 130 28 20 31 64 10 16 65.89 85.21 74.53 75.61
Net margin 6.11% 0.41% 8.94% -1.49% 6.43% 1.52% 1.02% 1.59% 3.72% 0.62% 0.92% 3.54% 4.37% 3.99% 3.81%
EPS 2 0.6500 0.0500 1.200 -0.2400 0.8800 0.2000 0.1400 0.2100 0.4300 0.0700 0.1100 0.4661 0.5667 0.5078 0.5299
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 10/27/21 2/23/22 4/27/22 7/27/22 10/26/22 2/22/23 4/26/23 7/26/23 10/25/23 2/21/24 4/24/24 - - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,177 1,952 1,982 1,891 1,664 1,674 1,519 1,883
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.874 x 4.198 x 3.411 x 2.81 x 2.334 x 2.234 x 1.85 x 2.256 x
Free Cash Flow 1 176 152 125 182 170 139 291 -
ROE (net income / shareholders' equity) - - 330% 57.7% 21.1% 24.9% 26.3% 21.5%
ROA (Net income/ Total Assets) 1.69% -0.51% 5.87% 6.29% 3.45% 5% 6.29% -
Assets 1 3,489 4,157 4,377 4,782 3,619 5,075 5,383 -
Book Value Per Share 2 -0.6700 -0.8300 1.930 5.070 5.740 7.220 6.770 11.10
Cash Flow per Share 2 3.130 2.410 2.430 3.080 3.390 3.400 3.030 -
Capex 1 271 182 232 273 337 347 339 300
Capex / Sales 4.59% 3.73% 3.77% 3.36% 4.66% 4.74% 4.31% 3.6%
Announcement Date 2/20/20 2/25/21 2/23/22 2/22/23 2/21/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Constellium SE

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
19.39 EUR
Average target price
23.46 EUR
Spread / Average Target
+20.98%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aluminum

1st Jan change Capi.
CONSTELLIUM SE Stock Constellium SE
+3.71% 3.04B
HINDALCO INDUSTRIES LIMITED Stock Hindalco Industries Limited
+5.64% 17.31B
ALUMINUM CORPORATION OF CHINA LIMITED Stock Aluminum Corporation of China Limited
+35.38% 16.39B
NORSK HYDRO ASA Stock Norsk Hydro ASA
+2.25% 12.7B
HENAN SHENHUO COAL INDUSTARY AND ELECTRICITY POWER CORPORATION LIMITED Stock Henan Shenhuo Coal Industary and Electricity Power Corporation Limited
+31.79% 6.87B
ALCOA CORPORATION Stock Alcoa Corporation
+8.47% 6.62B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED Stock Inner Mongolia Dian Tou Energy Corporation Limited
+35.81% 5.99B
EN+ GROUP INTERNATIONAL Stock En+ Group International
-.--% 5.94B
NATIONAL ALUMINIUM COMPANY LIMITED Stock National Aluminium Company Limited
+43.16% 4.16B
SHENZHEN KEDALI INDUSTRY CO., LTD. Stock Shenzhen Kedali Industry Co., Ltd.
+6.62% 3.36B
Other Aluminum
  1. Stock Market
  2. Equities
  3. CSTM Stock
  4. Financials Constellium SE