Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.123 SGD | -4.65% | +2.50% | -60.95% |
01:24am | Cordlife Group Limited Announces Board Resignations | CI |
Apr. 18 | Cordlife Group Lodges Police Report Against Former Staff Over Cryogenic Tank Incident | MT |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 199.6 | 96.25 | 118.1 | 101.8 | 102.1 | 81.91 |
Enterprise Value (EV) 1 | 147.3 | 56.88 | 86.64 | 47.08 | 40.14 | 18.16 |
P/E ratio | -79.7 x | 26.1 x | 18.3 x | 15.7 x | 16.7 x | 16.8 x |
Yield | 0.63% | 2.11% | 2.15% | 2.25% | 2.25% | - |
Capitalization / Revenue | 3.33 x | 1.37 x | 1.92 x | 2.01 x | 1.8 x | 1.49 x |
EV / Revenue | 2.46 x | 0.81 x | 1.41 x | 0.93 x | 0.71 x | 0.33 x |
EV / EBITDA | 49.7 x | 9.11 x | 107 x | -23.9 x | 5.39 x | 3.87 x |
EV / FCF | -41.2 x | - | 242 x | 30.7 x | 4.44 x | -2.43 x |
FCF Yield | -2.42% | - | 0.41% | 3.26% | 22.5% | -41.2% |
Price to Book | 1.64 x | 0.79 x | 0.91 x | 0.77 x | 0.75 x | 0.61 x |
Nbr of stocks (in thousands) | 252,719 | 253,302 | 254,007 | 254,583 | 255,301 | 255,977 |
Reference price 2 | 0.7900 | 0.3800 | 0.4650 | 0.4000 | 0.4000 | 0.3200 |
Announcement Date | 10/12/17 | 4/10/19 | 4/15/20 | 4/14/21 | 4/13/22 | 4/12/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 59.96 | 70 | 61.58 | 50.62 | 56.67 | 55.16 |
EBITDA 1 | 2.967 | 6.242 | 0.81 | -1.969 | 7.45 | 4.692 |
EBIT 1 | 0.26 | 3.785 | -2.925 | -5.496 | 4.251 | 1.265 |
Operating Margin | 0.43% | 5.41% | -4.75% | -10.86% | 7.5% | 2.29% |
Earnings before Tax (EBT) 1 | -1.921 | 5.453 | 8.125 | 7.551 | 7.009 | 5.503 |
Net income 1 | -2.572 | 3.689 | 6.471 | 6.547 | 6.135 | 4.887 |
Net margin | -4.29% | 5.27% | 10.51% | 12.93% | 10.83% | 8.86% |
EPS 2 | -0.009916 | 0.0145 | 0.0254 | 0.0255 | 0.0239 | 0.0191 |
Free Cash Flow 1 | -3.572 | - | 0.3585 | 1.534 | 9.04 | -7.476 |
FCF margin | -5.96% | - | 0.58% | 3.03% | 15.95% | -13.55% |
FCF Conversion (EBITDA) | - | - | 44.26% | - | 121.34% | - |
FCF Conversion (Net income) | - | - | 5.54% | 23.43% | 147.35% | - |
Dividend per Share 2 | 0.005000 | 0.008000 | 0.0100 | 0.009000 | 0.009000 | - |
Announcement Date | 10/12/17 | 4/10/19 | 4/15/20 | 4/14/21 | 4/13/22 | 4/12/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 52.3 | 39.4 | 31.5 | 54.8 | 62 | 63.8 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -3.57 | - | 0.36 | 1.53 | 9.04 | -7.48 |
ROE (net income / shareholders' equity) | -2.01% | - | 5.11% | 4.99% | 4.55% | 3.61% |
ROA (Net income/ Total Assets) | 0.07% | - | -0.84% | -1.5% | 1.14% | 0.34% |
Assets 1 | -3,717 | - | -773.4 | -436 | 539.1 | 1,427 |
Book Value Per Share 2 | 0.4800 | 0.4800 | 0.5100 | 0.5200 | 0.5300 | 0.5200 |
Cash Flow per Share 2 | 0.1000 | 0.0400 | 0.0600 | 0.1000 | 0.0600 | 0.0500 |
Capex 1 | 0.89 | 1.42 | 1.5 | 1.14 | 1.2 | 1.76 |
Capex / Sales | 1.49% | 2.03% | 2.43% | 2.26% | 2.11% | 3.19% |
Announcement Date | 10/12/17 | 4/10/19 | 4/15/20 | 4/14/21 | 4/13/22 | 4/12/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-60.95% | 24.26M | |
-14.92% | 84.68B | |
+13.30% | 81.12B | |
+11.62% | 29.4B | |
-12.71% | 16.73B | |
-3.06% | 16.36B | |
-2.63% | 14.92B | |
-31.75% | 11.77B | |
-1.42% | 11.72B | |
+27.44% | 11.71B |
- Stock Market
- Equities
- P8A Stock
- Financials Cordlife Group Limited