Delayed
Japan Exchange
12:33:37 2024-06-05 am EDT
|
5-day change
|
1st Jan Change
|
1,883
JPY
|
-0.69%
|
|
+2.39%
|
+7.23%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
19,137
|
16,427
|
16,752
|
21,450
|
22,656
|
22,935
|
Enterprise Value (EV)
1 |
20,204
|
17,127
|
16,793
|
19,758
|
20,093
|
19,321
|
P/E ratio
|
20.7
x
|
13.2
x
|
14.3
x
|
15.1
x
|
14
x
|
11.6
x
|
Yield
|
1.47%
|
1.72%
|
2.28%
|
1.99%
|
2.2%
|
2.49%
|
Capitalization / Revenue
|
0.93
x
|
0.8
x
|
0.8
x
|
1.03
x
|
1.04
x
|
1
x
|
EV / Revenue
|
0.98
x
|
0.84
x
|
0.8
x
|
0.95
x
|
0.92
x
|
0.85
x
|
EV / EBITDA
|
11.8
x
|
8.6
x
|
7.72
x
|
8.44
x
|
7.65
x
|
6.5
x
|
EV / FCF
|
20.8
x
|
15.7
x
|
22.1
x
|
11.1
x
|
16.5
x
|
13.1
x
|
FCF Yield
|
4.81%
|
6.39%
|
4.53%
|
9.04%
|
6.06%
|
7.66%
|
Price to Book
|
2.05
x
|
1.61
x
|
1.51
x
|
1.74
x
|
1.67
x
|
1.51
x
|
Nbr of stocks (in thousands)
|
14,092
|
14,125
|
14,125
|
14,196
|
14,249
|
14,290
|
Reference price
2 |
1,358
|
1,163
|
1,186
|
1,511
|
1,590
|
1,605
|
Announcement Date
|
6/22/18
|
6/21/19
|
6/25/20
|
6/24/21
|
6/23/22
|
6/22/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
20,609
|
20,464
|
20,997
|
20,785
|
21,798
|
22,848
|
EBITDA
1 |
1,716
|
1,992
|
2,175
|
2,340
|
2,625
|
2,974
|
EBIT
1 |
1,304
|
1,616
|
1,801
|
2,032
|
2,368
|
2,744
|
Operating Margin
|
6.33%
|
7.9%
|
8.58%
|
9.78%
|
10.86%
|
12.01%
|
Earnings before Tax (EBT)
1 |
1,401
|
1,607
|
1,737
|
2,070
|
2,364
|
2,795
|
Net income
1 |
922
|
1,248
|
1,172
|
1,423
|
1,622
|
1,968
|
Net margin
|
4.47%
|
6.1%
|
5.58%
|
6.85%
|
7.44%
|
8.61%
|
EPS
2 |
65.47
|
87.85
|
82.76
|
100.3
|
113.9
|
137.8
|
Free Cash Flow
1 |
971.9
|
1,094
|
761
|
1,787
|
1,218
|
1,479
|
FCF margin
|
4.72%
|
5.34%
|
3.62%
|
8.6%
|
5.59%
|
6.47%
|
FCF Conversion (EBITDA)
|
56.64%
|
54.91%
|
34.99%
|
76.35%
|
46.42%
|
49.74%
|
FCF Conversion (Net income)
|
105.41%
|
87.64%
|
64.93%
|
125.55%
|
75.12%
|
75.16%
|
Dividend per Share
2 |
20.00
|
20.00
|
27.00
|
30.00
|
35.00
|
40.00
|
Announcement Date
|
6/22/18
|
6/21/19
|
6/25/20
|
6/24/21
|
6/23/22
|
6/22/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
9,494
|
9,390
|
10,439
|
5,679
|
-
|
10,724
|
5,873
|
5,447
|
11,199
|
6,131
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
637
|
709
|
1,031
|
740
|
487
|
1,171
|
862
|
515
|
1,302
|
918
|
Operating Margin
|
6.71%
|
7.55%
|
9.88%
|
13.03%
|
-
|
10.92%
|
14.68%
|
9.45%
|
11.63%
|
14.97%
|
Earnings before Tax (EBT)
1 |
644
|
758
|
1,097
|
749
|
498
|
1,192
|
870
|
553
|
1,342
|
931
|
Net income
1 |
437
|
522
|
744
|
512
|
338
|
814
|
593
|
377
|
932
|
641
|
Net margin
|
4.6%
|
5.56%
|
7.13%
|
9.02%
|
-
|
7.59%
|
10.1%
|
6.92%
|
8.32%
|
10.46%
|
EPS
2 |
30.93
|
36.86
|
52.38
|
35.95
|
23.73
|
57.15
|
41.49
|
26.44
|
65.19
|
44.75
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.000
|
-
|
Announcement Date
|
10/28/19
|
10/27/20
|
10/27/21
|
1/28/22
|
7/27/22
|
10/27/22
|
1/30/23
|
7/28/23
|
10/30/23
|
1/30/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,067
|
700
|
41
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
1,692
|
2,563
|
3,614
|
Leverage (Debt/EBITDA)
|
0.6218
x
|
0.3514
x
|
0.0189
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
972
|
1,094
|
761
|
1,787
|
1,219
|
1,479
|
ROE (net income / shareholders' equity)
|
10.5%
|
12.9%
|
11.1%
|
12.3%
|
12.5%
|
13.8%
|
ROA (Net income/ Total Assets)
|
4.99%
|
5.95%
|
6.33%
|
6.93%
|
7.71%
|
8.23%
|
Assets
1 |
18,480
|
20,961
|
18,514
|
20,548
|
21,040
|
23,916
|
Book Value Per Share
2 |
661.0
|
723.0
|
787.0
|
866.0
|
954.0
|
1,060
|
Cash Flow per Share
2 |
148.0
|
186.0
|
175.0
|
256.0
|
330.0
|
391.0
|
Capex
1 |
156
|
108
|
166
|
94
|
73
|
86
|
Capex / Sales
|
0.76%
|
0.53%
|
0.79%
|
0.45%
|
0.33%
|
0.38%
|
Announcement Date
|
6/22/18
|
6/21/19
|
6/25/20
|
6/24/21
|
6/23/22
|
6/22/23
|
|
1st Jan change
|
Capi.
|
---|
| +7.40% | 173M | | +8.80% | 5.96B | | +35.29% | 1.53B | | -34.14% | 571M | | -58.99% | 504M | | -21.08% | 353M | | -38.18% | 331M | | -1.93% | 321M | | +25.27% | 242M | | -45.80% | 194M |
Computer Programming
|