Stock CVIEW COUNTRY VIEW
Add to a list
To use this feature you must be a member
Log inSign up

Financials Country View

Equities

CVIEW

MYL5049OO001

Real Estate Development & Operations

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
1.47 MYR -2.65% Intraday chart for Country View +22.50% +27.83%
Apr. 26 Country View to Pay Dividend as Profit Surges in Fiscal Q1 MT
Apr. 25 Country View Berhad Reports Earnings Results for the First Quarter Ended February 29, 2024 CI

Valuation

Fiscal Period: Noviembre 2018 2019 2020 2021 2022 2023
Capitalization 1 133 125 105 101 81.5 105
Enterprise Value (EV) 1 385.2 323.4 313.4 285.2 283.3 316.2
P/E ratio 1.89 x 5.03 x 7.93 x 15.3 x 26.8 x 13.2 x
Yield 3.76% 6.4% 2.86% 4.95% 8.59% 6.67%
Capitalization / Revenue 0.56 x 0.77 x 1.16 x 1.48 x 1 x 0.96 x
EV / Revenue 1.63 x 1.99 x 3.47 x 4.19 x 3.48 x 2.88 x
EV / EBITDA 4.51 x 13.1 x 30.8 x 58.5 x 151 x 17.8 x
EV / FCF 2.99 x 5.3 x 11.9 x 5.69 x -0.65 x -13.5 x
FCF Yield 33.4% 18.9% 8.38% 17.6% -153% -7.39%
Price to Book 0.34 x 0.31 x 0.26 x 0.24 x 0.2 x 0.26 x
Nbr of stocks (in thousands) 100,000 100,000 100,000 100,000 100,000 100,000
Reference price 2 1.330 1.250 1.050 1.010 0.8150 1.050
Announcement Date 3/29/19 3/31/20 3/30/21 3/30/22 3/30/23 3/29/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net sales 1 236.1 162.7 90.22 68.13 81.32 109.7
EBITDA 1 85.35 24.74 10.18 4.876 1.874 17.76
EBIT 1 84.09 23.41 9.559 4.264 1.407 17.29
Operating Margin 35.62% 14.39% 10.6% 6.26% 1.73% 15.76%
Earnings before Tax (EBT) 1 90.79 33.89 19.59 9.993 4.132 11.96
Net income 1 70.51 24.87 13.25 6.614 3.038 7.935
Net margin 29.87% 15.28% 14.69% 9.71% 3.74% 7.23%
EPS 2 0.7051 0.2487 0.1325 0.0661 0.0304 0.0794
Free Cash Flow 1 128.7 61.05 26.25 50.12 -433.7 -23.37
FCF margin 54.52% 37.51% 29.1% 73.57% -533.32% -21.3%
FCF Conversion (EBITDA) 150.79% 246.76% 257.85% 1,027.99% - -
FCF Conversion (Net income) 182.53% 245.45% 198.16% 757.86% - -
Dividend per Share 2 0.0500 0.0800 0.0300 0.0500 0.0700 0.0700
Announcement Date 3/29/19 3/31/20 3/30/21 3/30/22 3/30/23 3/29/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: November 2018 2019 2020 2021 2022 2023
Net Debt 1 252 198 208 184 202 211
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.954 x 8.021 x 20.47 x 37.78 x 107.7 x 11.89 x
Free Cash Flow 1 129 61 26.3 50.1 -434 -23.4
ROE (net income / shareholders' equity) 19.7% 6.29% 3.24% 1.6% 0.73% 1.93%
ROA (Net income/ Total Assets) 8.53% 2.01% 0.87% 0.4% 0.13% 1.58%
Assets 1 826.2 1,235 1,521 1,668 2,324 503
Book Value Per Share 2 3.900 4.060 4.120 4.150 4.120 4.120
Cash Flow per Share 2 0.5500 0.1300 0.1400 0.2000 0.0700 0.0700
Capex 1 0.16 1.6 0.23 0.3 0.3 0.09
Capex / Sales 0.07% 0.98% 0.25% 0.44% 0.37% 0.08%
Announcement Date 3/29/19 3/31/20 3/30/21 3/30/22 3/30/23 3/29/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
COUNTRY VIEW Stock Country View
+27.83% 31.02M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.41% 29.66B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-11.31% 27.69B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+5.89% 27.57B
DLF LIMITED Stock DLF Limited
+21.42% 26.07B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.25% 24.02B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+8.58% 21.83B
EMAAR PROPERTIES Stock Emaar Properties
-0.63% 18.77B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.90% 16.76B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.27% 15.28B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. CVIEW Stock
  4. Financials Country View
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW