Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
187.5 GBX | +0.27% | +2.46% | +13.64% |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 77.09 | 59.73 | 53.04 | 107.4 | 117.1 | 113.4 |
Enterprise Value (EV) 1 | 103.7 | 69.27 | 64.02 | 120.5 | 127.9 | 125.5 |
P/E ratio | 7.31 x | -4.53 x | -6.61 x | 2.02 x | 4.98 x | 21.7 x |
Yield | 4.86% | 6.27% | 7.06% | 3.49% | 3.2% | 3.3% |
Capitalization / Revenue | 5.62 x | -5.37 x | -8.22 x | 1.95 x | 4.47 x | 12.6 x |
EV / Revenue | 7.56 x | -6.22 x | -9.92 x | 2.19 x | 4.88 x | 14 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 9.98 x | -7.13 x | -12.1 x | 3.52 x | 8.97 x | 31.9 x |
FCF Yield | 10% | -14% | -8.26% | 28.4% | 11.1% | 3.13% |
Price to Book | 0.81 x | 0.77 x | 0.8 x | 0.93 x | 0.87 x | 0.83 x |
Nbr of stocks (in thousands) | 66,888 | 66,889 | 66,889 | 66,889 | 66,889 | 66,889 |
Reference price 2 | 1.152 | 0.8930 | 0.7930 | 1.605 | 1.750 | 1.695 |
Announcement Date | 10/24/18 | 10/16/19 | 9/16/20 | 11/4/21 | 10/31/22 | 10/23/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 13.71 | -11.13 | -6.454 | 55.13 | 26.2 | 8.997 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 12.03 | -12.64 | -7.74 | 53.43 | 23.96 | 6.51 |
Operating Margin | 87.72% | 113.61% | 119.93% | 96.91% | 91.43% | 72.36% |
Earnings before Tax (EBT) 1 | 10.66 | -13.18 | -7.995 | 53.2 | 23.7 | 5.728 |
Net income 1 | 10.54 | -13.19 | -8.026 | 53.09 | 23.5 | 5.234 |
Net margin | 76.91% | 118.51% | 124.36% | 96.3% | 89.69% | 58.17% |
EPS 2 | 0.1576 | -0.1972 | -0.1200 | 0.7937 | 0.3513 | 0.0782 |
Free Cash Flow 1 | 10.39 | -9.715 | -5.289 | 34.22 | 14.26 | 3.93 |
FCF margin | 75.78% | 87.3% | 81.95% | 62.07% | 54.43% | 43.68% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 98.53% | - | - | 64.46% | 60.69% | 75.09% |
Dividend per Share 2 | 0.0560 | 0.0560 | 0.0560 | 0.0560 | 0.0560 | 0.0560 |
Announcement Date | 10/24/18 | 10/16/19 | 9/16/20 | 11/4/21 | 10/31/22 | 10/23/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 26.6 | 9.53 | 11 | 13.1 | 10.9 | 12.1 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 10.4 | -9.71 | -5.29 | 34.2 | 14.3 | 3.93 |
ROE (net income / shareholders' equity) | 11.5% | -15.2% | -11.2% | 58.6% | 18.8% | 3.85% |
ROA (Net income/ Total Assets) | 5.89% | -7.14% | -5.77% | 31.6% | 10.5% | 2.66% |
Assets 1 | 178.9 | 184.6 | 139.2 | 167.8 | 223.9 | 196.9 |
Book Value Per Share 2 | 1.420 | 1.160 | 0.9900 | 1.720 | 2.020 | 2.040 |
Cash Flow per Share 2 | 0.1200 | 0.0200 | 0.0200 | 0.0400 | 0.0900 | 0.0600 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 10/24/18 | 10/16/19 | 9/16/20 | 11/4/21 | 10/31/22 | 10/23/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+13.64% | 156M | |
+3.99% | 12.61B | |
+6.57% | 9.01B | |
-3.76% | 5.41B | |
+4.35% | 5.25B | |
+5.68% | 5.19B | |
+13.92% | 4.48B | |
+16.32% | 4.44B | |
+1.53% | 4B | |
+3.73% | 3.75B |
- Stock Market
- Equities
- CYN Stock
- Financials CQS Natural Resources Growth and Income plc