Stock CRDB CRDB BANK PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials CRDB Bank Plc

Equities

CRDB

TZ1996100305

Banks

End-of-day quote Tanzania S.E.
Other stock markets
 06:00:00 2024-04-24 pm EDT 		5-day change 1st Jan Change
560 TZS +1.82% Intraday chart for CRDB Bank Plc +5.66% +21.74%
Jan. 26 CRDB Bank Plc Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Jan. 26 CRDB Bank Plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 417,894 391,776 248,125 509,309 731,315 1,031,676
Enterprise Value (EV) 1 4,281 147,186 -129,703 24,531 -204,518 365,172
P/E ratio 11.5 x 6.11 x 2.07 x 3.08 x 2.73 x 2.94 x
Yield 3.13% 5.33% 17.9% 11.3% 12.9% 11.4%
Capitalization / Revenue 0.89 x 0.74 x 0.38 x 0.71 x 0.81 x 0.98 x
EV / Revenue 0.01 x 0.28 x -0.2 x 0.03 x -0.23 x 0.35 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.57 x 0.51 x 0.28 x 0.5 x 0.6 x 0.7 x
Nbr of stocks (in thousands) 2,611,839 2,611,839 2,611,839 2,611,839 2,611,839 2,611,839
Reference price 2 160.0 150.0 95.00 195.0 280.0 395.0
Announcement Date 6/13/18 5/3/19 10/27/20 3/31/21 4/21/22 5/11/23
1TZS in Million2TZS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 467,969 527,997 656,167 720,616 900,715 1,052,511
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 53,578 99,117 174,685 236,171 387,366 497,709
Net income 1 36,212 64,132 120,145 165,186 268,161 351,407
Net margin 7.74% 12.15% 18.31% 22.92% 29.77% 33.39%
EPS 2 13.86 24.55 46.00 63.24 102.7 134.5
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 5.000 8.000 17.00 22.00 36.00 45.00
Announcement Date 6/13/18 5/3/19 10/27/20 3/31/21 4/21/22 5/11/23
1TZS in Million2TZS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 413,613 244,590 377,828 484,778 935,833 666,504
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 5.03% 8.51% 14.6% 17.5% 24% 26%
ROA (Net income/ Total Assets) 0.64% 1.07% 1.9% 2.4% 3.35% 3.44%
Assets 1 5,653,708 5,968,544 6,316,440 6,883,897 7,994,068 10,227,212
Book Value Per Share 2 281.0 296.0 334.0 387.0 467.0 566.0
Cash Flow per Share 2 409.0 269.0 286.0 300.0 441.0 492.0
Capex 1 76,201 92,542 36,345 94,909 70,229 47,496
Capex / Sales 16.28% 17.53% 5.54% 13.17% 7.8% 4.51%
Announcement Date 6/13/18 5/3/19 10/27/20 3/31/21 4/21/22 5/11/23
1TZS in Million2TZS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
560 TZS
Average target price
811 TZS
Spread / Average Target
+44.82%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
CRDB BANK PLC Stock CRDB Bank Plc
+21.74% 567M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+8.64% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+16.11% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+6.88% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+4.42% 153B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.67% 138B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. CRDB Stock
  4. Financials CRDB Bank Plc