Stock CSTR CRYPTOSTAR CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials CryptoStar Corp.

Equities

CSTR

CA22905W1095

Blockchain & Cryptocurrency

Market Closed - Toronto S.E.
Other stock markets
 02:11:29 2024-05-31 pm EDT 		5-day change 1st Jan Change
0.03 CAD -.--% Intraday chart for CryptoStar Corp. -.--% -33.33%
Apr. 26 CryptoStar Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 27 CryptoStar Corp. announced that it has received CAD 0.723 million in funding CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.293 7.227 22.87 42.02 6.328 14.56
Enterprise Value (EV) 1 4.531 12.48 28.28 37.04 4.93 15.49
P/E ratio -0.11 x -3.38 x -3.86 x -10.7 x -0.38 x -2.59 x
Yield - - - - - -
Capitalization / Revenue 0.15 x 0.73 x 45.4 x 8.86 x 1.17 x 4.02 x
EV / Revenue 0.3 x 1.26 x 56.1 x 7.81 x 0.91 x 4.27 x
EV / EBITDA 1.08 x -12.2 x -13.7 x 38.7 x -2.88 x -19.5 x
EV / FCF -0.53 x -10.5 x 8.46 x -2.68 x 0.91 x -25.3 x
FCF Yield -189% -9.55% 11.8% -37.3% 110% -3.95%
Price to Book 0.35 x 1.3 x 7.06 x 1.43 x 0.48 x 1.94 x
Nbr of stocks (in thousands) 208,753 208,753 242,793 425,078 429,016 429,016
Reference price 2 0.0110 0.0346 0.0942 0.0989 0.0148 0.0339
Announcement Date 5/13/19 6/12/20 4/30/21 4/29/22 4/27/23 4/26/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 15.01 9.927 0.5044 4.742 5.421 3.627
EBITDA 1 4.185 -1.024 -2.057 0.9572 -1.713 -0.7923
EBIT 1 -6.703 -8.221 -5.186 -3.167 -6.922 -5.021
Operating Margin -44.66% -82.81% -1,028.19% -66.79% -127.69% -138.43%
Earnings before Tax (EBT) 1 -20.23 -2.136 -5.203 -3.457 -16.67 -5.693
Net income 1 -20.08 -2.136 -5.203 -3.463 -16.67 -5.613
Net margin -133.76% -21.51% -1,031.62% -73.04% -307.47% -154.76%
EPS 2 -0.0975 -0.0102 -0.0244 -0.009223 -0.0389 -0.0131
Free Cash Flow 1 -8.564 -1.192 3.343 -13.83 5.422 -0.6122
FCF margin -57.05% -12.01% 662.8% -291.7% 100.02% -16.88%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/13/19 6/12/20 4/30/21 4/29/22 4/27/23 4/26/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q2 2022 Q3 2022 Q4
Net sales 1 1.499 2.591 - 1.421 1.031
EBITDA - - - - -
EBIT 1 -0.2639 0.276 - -2.011 -1.148
Operating Margin -17.6% 10.66% - -141.58% -111.34%
Earnings before Tax (EBT) 1 -0.3215 0.2233 - -1.396 -9.271
Net income 1 -0.3215 0.2175 -4.776 -1.396 -9.271
Net margin -21.45% 8.4% - -98.28% -899.43%
EPS 2 -0.001000 0.001000 -0.0110 -0.003000 -0.0220
Dividend per Share - - - - -
Announcement Date 11/29/21 4/29/22 8/26/22 11/28/22 4/27/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.24 5.26 5.41 - - 0.92
Net Cash position 1 - - - 4.99 1.4 -
Leverage (Debt/EBITDA) 0.5348 x -5.133 x -2.63 x - - -1.167 x
Free Cash Flow 1 -8.56 -1.19 3.34 -13.8 5.42 -0.61
ROE (net income / shareholders' equity) -221% -35.4% -118% -21.2% -78.3% -54.5%
ROA (Net income/ Total Assets) -35.4% -46.3% -28.4% -8.38% -15.3% -19.2%
Assets 1 56.75 4.613 18.31 41.34 109 29.17
Book Value Per Share 2 0.0300 0.0300 0.0100 0.0700 0.0300 0.0200
Cash Flow per Share 2 0 0 0 0.0200 0.0100 0.0100
Capex 1 22.1 0.65 0.43 13 2.11 0.03
Capex / Sales 147.55% 6.55% 85.25% 274.26% 38.99% 0.71%
Announcement Date 5/13/19 6/12/20 4/30/21 4/29/22 4/27/23 4/26/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar
  1. Stock Market
  2. Equities
  3. CSTR Stock
  4. Financials CryptoStar Corp.