Address: No.1 Ladi Lawal Drive, Kpaduma Hills, Off Gen. T. Y. Danjuma Street, Asokoro, Abuja.
_____________________________________________________________ DAAR COMMUNICATIONS PLC
STATEMENT OF FINANCIAL POSITION AS AT 31ST MARCH, 2022
Mar, | Dec, | |
ASSETS | 2022 | 2021 |
NON CURRENT ASSETS | N'000 | N'000 |
7,637,28 | 7,898,41 | |
PROPERTY,PLANT & EQUIPMENT | 1 | 2 |
OTHER INTANGIBLE ASSETS | 26,236 | 26,793 |
INVESTMENT | 171,795 | 171,295 |
2,796,08 | 2,796,08 | |
DEFERRED TAX ASSETS | 7 | 7 |
10,631,3 | 10,892,5 | |
99 | 87 | |
CURRENT ASSETS | ||
3,170,98 | 3,065,64 | |
TRADE RECEIVABLES | 4 | 9 |
137,199 | 157,839 | |
88,476 | 85,049 | |
3,396,65 | 3,308,53 | |
9 | 7 | |
14,028,0 | 14,201,1 | |
58 | 24 | |
4,000,00 | 4,000,00 | |
0 | 0 | |
13,411,5 | 13,411,5 | |
41 | 41 | |
- | - | |
14,485,0 | 14,504,2 | |
27 | 40 | |
2,926,51 | 2,907,30 | |
4 | 1 | |
778,534 | 760,922 | |
778,534 | 760,922 |
OTHER DEBTORS & PREPAYMENTS 3
CASH & CASH EQUIVALENTS 4
TOTAL CURRENT ASSETS
TOTAL ASSETS
EQUITY AND LIABILITIES CAPITAL AND RESERVES
SHARE CAPITAL 5
SHARE PREMIUM
RETAINED EARNINGS 6
TOTAL EQUITY
Non-Current Liabilities Accrued Gratuity
Total Non-Current Liabilities
CURRENT LIABILITIES SURBORDINATED LOAN
TRADE PAYABLES
OTHER PAYABLES TAXATION
TOTAL CURRENT LIABILITIES
TOTAL EQUITY AND LIABILITIES
Dated 29th April, 2022
Tony A. Akiotu
GMD/CEO FRC/2014/NIM/0000000895
524,585
649,485
1,202,49
6
1,101,55
7
7,867,73
7 9
3
7,960,04
8
728,195
821,810
10,323,0
10,532,9
09 14,028,0 58
00 14,201,1 23
Stanley Sagboje
ED, Finance & Accounts/CFO FRC/2016/ICAN/00000015580
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE QUARTER ENDED 31ST MARCH 2022
Three | Three | |
mths to | mths to | |
Mar. | Mar. | |
2022 | 2021 | |
N'000 | N'000 | |
1,191,78 | ||
Revenue | 8 | 845,864 |
(698,064 | ||
Cost of Sales | ) | -515,462 |
Gross Profit | 493,725 | 330,402 |
Other Income | 80,392 | 8,750 |
574,116 | 339,152 | |
Selling Expenses | (16,339) | -34,033 |
(521,125 | ||
Administration Expenses | ) | -435,737 |
Finance Charges | (17,439) | -13,973 |
PROFIT BEFORE TAXATION | 19,213 | -144,591 |
TAXATION | - | 0 |
PROFIT/(LOSS) FOR THE YEAR | 19,213 | -144,591 |
EPS in kobo | 24 | -181 |
STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED MARCH 31, 2022
BAL B/F
PROFIT FOR THE PERIOD TO MARCH
SHARE
CAPITA
L
N'000
4,000,00
0 0
4,000,00
BALANCE AS AT MARCH. 2022 0
DAAR COMMUNICATIONS PLC
STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED MARCH 31, 2021
BAL B/F
PROFIT FOR THE PERIOD TO MARCH
BALANCE AS AT MARCH. 2021
RETAINSHARE PREMIU
M N'000
ED INCOM
E N'000
13,411,5
- 14,504,2
41 40
0 19,213 -
13,411,5 41
14,485,0 27
RETAIN
CAPITA
SHARE
L
0 0
SHARE PREMIU
N'000
M N'000
ED INCOM
E N'000
4,000,00
13,411,5
- 13,350,6
41 58
TOTAL N'000
2,907,30 1 19,213
2,926,51 4
TOTAL N'000
0 274,605 -
4,060,88 3 274,605
4,000,00 0
13,411,5 41
13,076,0 54
4,335,48 7
DAAR COMMUNICATIONS PLC STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31ST MARCH, 2022
Mar. 31, | Dec. 31, | |
2022 | 2021 | |
Cash flow from operating activities | N'000 | N'000 |
Profit/(Loss) before taxation | 99,605 | -641,942 |
Add back items not involving movement of funds | ||
Depreciation | 204,620 | 834,733 |
Amortisation | 557 | 2,234 |
Write down of deferred Tax assets | 913,423 | |
Prior year adjustment/Additional Tax | 500 | 420,118 |
Impairment allowance on receivable | ||
Finance cost | 17,439 | 42,069 |
Other income | -80,392 | 0 |
Gratuity | 17,612 | 28,288 |
1,598,92 | ||
259,941 | 3 | |
Working capital changes | ||
(Increase) /Decrease in Trade Receivables | -105,334 | -645,366 |
(Increase)/Decrease in Other Receivables and prepayments | 20,640 | -28,095 |
Increase/(Decrease) in Trade and other payables | 8,880 | -48,485 |
-75,814 | -721,946 | |
Tax Paid | 0 | -166,975 |
Net cash from operating activities | 184,127 | 752,430 |
Cash flows from investing activities | ||
(Purchase)/Sale of fixed assets | -37,861 | -246,679 |
Investment in MTS | -500 | -5,123 |
Net cash used in investing | -38,361 | -251,802 |
Cash flows from financing activities | ||
Surbordinated Loan Repaid | -124,900 | -389,646 |
Finance cost | -17,439 | -42,069 |
Net Cash used in financing activities | -142,339 | -431,715 |
Net(decrease)/increase in cash and cash equivalent | 3,427 | 26,487 |
Cash and cash equivalents at 1 January | 85,049 | 58,563 |
Cash and cash equivalents at 31st March | 88,476 | 85,049 |
Represented by: | ||
Bank and cash balances | 88,476 | 85,049 |
Cash and cash equivalents at 31st March | 88,476 | 85,049 |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
DAAR Communications plc published this content on 30 April 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 April 2022 07:46:02 UTC.