Stock DADX DADEX ETERNIT LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dadex Eternit Limited

Equities

DADX

PK0004401011

Construction Supplies & Fixtures

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
34.97 PKR -1.49% Intraday chart for Dadex Eternit Limited -0.03% +0.63%
Mar. 01 Dadex Eternit Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Dadex Eternit Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 480.6 315.4 231.2 482.1 831.3 387.4
Enterprise Value (EV) 1 1,823 1,755 1,497 1,538 1,760 1,075
P/E ratio 91 x -1.61 x -0.64 x -12.4 x -5.82 x -0.92 x
Yield 0.45% - - - - -
Capitalization / Revenue 0.16 x 0.11 x 0.1 x 0.2 x 0.49 x 0.27 x
EV / Revenue 0.62 x 0.62 x 0.63 x 0.63 x 1.04 x 0.76 x
EV / EBITDA 6.23 x 20.4 x -16.8 x 8.37 x 13 x -20.9 x
EV / FCF -429 x 37.9 x -43.9 x 5.98 x -4.03 x -3.4 x
FCF Yield -0.23% 2.64% -2.28% 16.7% -24.8% -29.4%
Price to Book 0.38 x 0.28 x 0.25 x 0.55 x 1.04 x 0.45 x
Nbr of stocks (in thousands) 10,764 10,764 10,764 10,764 10,764 10,764
Reference price 2 44.65 29.30 21.48 44.79 77.23 35.99
Announcement Date 10/9/18 10/8/19 10/8/20 11/5/21 11/4/22 10/5/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2,922 2,814 2,374 2,445 1,697 1,413
EBITDA 1 292.8 86.23 -88.99 183.8 135.9 -51.43
EBIT 1 206.9 3.805 -153.8 113.2 66.76 -108
Operating Margin 7.08% 0.14% -6.48% 4.63% 3.93% -7.64%
Earnings before Tax (EBT) 1 58.59 -195.5 -372.3 -3.755 -157.2 -365.8
Net income 1 5.283 -195.5 -361.5 -39.01 -142.9 -420
Net margin 0.18% -6.95% -15.23% -1.6% -8.42% -29.72%
EPS 2 0.4908 -18.16 -33.59 -3.624 -13.28 -39.02
Free Cash Flow 1 -4.245 46.37 -34.11 257.1 -436.7 -316.2
FCF margin -0.15% 1.65% -1.44% 10.52% -25.73% -22.37%
FCF Conversion (EBITDA) - 53.77% - 139.9% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.2000 - - - - -
Announcement Date 10/9/18 10/8/19 10/8/20 11/5/21 11/4/22 10/5/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1,342 1,440 1,265 1,056 929 688
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.585 x 16.7 x -14.22 x 5.748 x 6.835 x -13.37 x
Free Cash Flow 1 -4.25 46.4 -34.1 257 -437 -316
ROE (net income / shareholders' equity) 0.41% -16.4% -35.6% -4.32% -17% -50.5%
ROA (Net income/ Total Assets) 3.97% 0.07% -2.83% 2.17% 1.38% -2.3%
Assets 1 133.1 -275,780 12,760 -1,799 -10,322 18,289
Book Value Per Share 2 119.0 103.0 85.80 82.10 74.40 80.10
Cash Flow per Share 2 2.220 2.820 2.320 3.040 5.620 5.220
Capex 1 61.8 98.8 34.9 6.84 - 18
Capex / Sales 2.11% 3.51% 1.47% 0.28% - 1.27%
Announcement Date 10/9/18 10/8/19 10/8/20 11/5/21 11/4/22 10/5/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plumbing Fixtures & Fittings

1st Jan change Capi.
DADEX ETERNIT LIMITED Stock Dadex Eternit Limited
+0.63% 1.35M
GEBERIT AG Stock Geberit AG
-8.42% 17.93B
ADVANCED DRAINAGE SYSTEMS, INC. Stock Advanced Drainage Systems, Inc.
+11.38% 12.19B
ASTRAL LIMITED Stock Astral Limited
+11.04% 6.82B
ZHEJIANG WEIXING NEW BUILDING MATERIALS CO., LTD. Stock Zhejiang Weixing New Building Materials Co., Ltd.
+21.35% 3.81B
ALIAXIS SA Stock Aliaxis SA
+21.43% 2.84B
RELIANCE WORLDWIDE CORPORATION LIMITED Stock Reliance Worldwide Corporation Limited
+13.54% 2.64B
UPONOR OYJ Stock Uponor Oyj
+1.78% 2.23B
FINOLEX INDUSTRIES LIMITED Stock Finolex Industries Limited
+26.28% 1.97B
CHINA LESSO GROUP HOLDINGS LIMITED Stock China Lesso Group Holdings Limited
-19.12% 1.31B
Plumbing Fixtures & Fittings
  1. Stock Market
  2. Equities
  3. DADX Stock
  4. Financials Dadex Eternit Limited