Stock A353200 DAEDUCK ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials DAEDUCK ELECTRONICS Co., Ltd.

Equities

A353200

KR7353200009

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
23,000 KRW -1.29% Intraday chart for DAEDUCK ELECTRONICS Co., Ltd. -2.54% -14.97%
Mar. 20 DAEDUCK ELECTRONICS Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 DAEDUCK ELECTRONICS Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 641,303 1,262,543 954,746 1,357,997 1,156,727 - -
Enterprise Value (EV) 2 488.8 1,186 808.2 1,358 935.7 860.5 811.7
P/E ratio -74.1 x 19 x 5.29 x 55 x 16.1 x 8.83 x 9.7 x
Yield 3.57% 1.2% 2.12% - 1.61% 1.73% 1.3%
Capitalization / Revenue 1.03 x 1.26 x 0.73 x 1.49 x 1.2 x 0.92 x 0.96 x
EV / Revenue 0.79 x 1.18 x 0.61 x 1.49 x 0.97 x 0.68 x 0.67 x
EV / EBITDA 8.22 x 6.83 x 2.4 x 9.79 x 6.12 x 3.15 x 3.43 x
EV / FCF -34.4 x 16 x 9.1 x - 16.1 x 108 x 8.82 x
FCF Yield -2.91% 6.26% 11% - 6.2% 0.93% 11.3%
Price to Book 0.98 x 1.8 x 1.09 x - 1.31 x 1.15 x 1.08 x
Nbr of stocks (in thousands) 51,512 51,512 51,512 51,512 51,512 - -
Reference price 3 12,600 24,900 18,900 27,050 23,000 23,000 23,000
Announcement Date 3/9/21 2/23/22 2/21/23 2/7/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 620.6 1,001 1,316 909.7 962.9 1,262 1,207
EBITDA 1 59.49 173.5 337.3 138.8 152.8 272.9 236.4
EBIT 1 2.681 71.87 232.5 23.73 58.9 153 135
Operating Margin 0.43% 7.18% 17.67% 2.61% 6.12% 12.13% 11.19%
Earnings before Tax (EBT) 1 -9.251 79.86 244.5 28.38 90.55 165.2 153
Net income 1 -8.74 64.88 183.9 24.32 71.72 131 119
Net margin -1.41% 6.48% 13.97% 2.67% 7.45% 10.38% 9.87%
EPS 2 -170.0 1,309 3,570 492.0 1,432 2,606 2,371
Free Cash Flow 3 -14,207 74,285 88,807 - 58,000 8,000 92,000
FCF margin -2,289.18% 7,421.61% 6,747.43% - 6,023.47% 633.99% 7,623.78%
FCF Conversion (EBITDA) - 42,809.68% 26,326.61% - 37,945.7% 2,931.63% 38,908.86%
FCF Conversion (Net income) - 114,498.49% 48,294.14% - 80,864.41% 6,106.87% 77,278.45%
Dividend per Share 2 450.0 300.0 400.0 - 371.0 396.8 300.0
Announcement Date 3/9/21 2/23/22 2/21/23 2/7/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 255.7 280.4 305.4 340.5 371.4 296.5 217.7 219.9 237.8 234.4 214.8 232.4 251.6 266
EBITDA - - - - - - - - - - - - - -
EBIT 1 25.67 28.06 44.77 62.45 77.53 48.33 10.27 5.612 1.416 6.431 -2.886 11.77 21.53 27.83
Operating Margin 10.04% 10.01% 14.66% 18.34% 20.88% 16.3% 4.72% 2.55% 0.6% 2.74% -1.34% 5.06% 8.56% 10.46%
Earnings before Tax (EBT) 1 29.75 - 47.97 72.31 95.71 28.82 14.08 5.219 4.587 4.49 2.558 - - -
Net income 1 22.75 18.69 36.4 55.12 70.5 22.17 11.22 4.3 3.766 5.03 1.971 - - -
Net margin 8.9% 6.67% 11.92% 16.19% 18.98% 7.48% 5.15% 1.96% 1.58% 2.15% 0.92% - - -
EPS - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/12/21 2/23/22 5/13/22 8/12/22 11/3/22 2/21/23 5/3/23 8/3/23 11/2/23 2/7/24 5/2/24 - - -
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 152 76.7 147 - 221 296 345
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 2 -14,207 74,285 88,807 - 58,000 8,000 92,000
ROE (net income / shareholders' equity) - 9.84% 23.9% 2.82% 7.57% 12.9% 11.4%
ROA (Net income/ Total Assets) - 7.2% 17.2% - 3.4% 9.92% 9.5%
Assets 1 - 900.8 1,066 - 2,110 1,321 1,253
Book Value Per Share 3 12,906 13,799 17,302 - 17,498 20,052 21,235
Cash Flow per Share 3 1,677 4,124 5,942 - 3,535 4,856 5,076
Capex 1 97.1 130 205 - 118 128 105
Capex / Sales 15.64% 12.94% 15.56% - 12.24% 10.15% 8.7%
Announcement Date 3/9/21 2/23/22 2/21/23 2/7/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for DAEDUCK ELECTRONICS Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
23,000 KRW
Average target price
30,400 KRW
Spread / Average Target
+32.17%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
DAEDUCK ELECTRONICS CO., LTD. Stock DAEDUCK ELECTRONICS Co., Ltd.
-14.97% 845M
MEDIATEK INC. Stock MediaTek Inc.
+7.88% 53.69B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-17.99% 14.79B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+13.73% 11.02B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+7.95% 8.92B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+21.86% 8.7B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+41.91% 8.31B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-10.55% 8.12B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-11.91% 6.93B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.27% 6.92B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. A353200 Stock
  4. Financials DAEDUCK ELECTRONICS Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW