Stock 600288 DAHENG NEW EPOCH TECHNOLOGY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Daheng New Epoch Technology Inc.

Equities

600288

CNE0000015K9

IT Services & Consulting

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
8.11 CNY -0.73% Intraday chart for Daheng New Epoch Technology Inc. +7.70% -28.73%
Apr. 23 Daheng New Epoch Technology Inc. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 18 Taizhou Mingxinrui Enterprise Management Co., Ltd. agreed to acquire Taizhou Mingxin Microelectronics Co., Ltd. from Daheng New Epoch Technology Inc. for CNY 30.03 million. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,014 5,119 4,455 5,849 5,298 4,971
Enterprise Value (EV) 1 2,590 4,677 3,918 5,314 4,812 4,324
P/E ratio 59.5 x 70.1 x 77.9 x 63.6 x 76.2 x 99.6 x
Yield 0.17% 0.07% 0.1% 0.47% 0.07% 0.11%
Capitalization / Revenue 0.9 x 1.55 x 1.92 x 2.31 x 2.28 x 2.13 x
EV / Revenue 0.77 x 1.41 x 1.69 x 2.09 x 2.07 x 1.85 x
EV / EBITDA 29.1 x 28.8 x 74.5 x 1,424 x 304 x -120 x
EV / FCF -266 x 196 x 56.3 x 464 x -77.2 x 56.9 x
FCF Yield -0.38% 0.51% 1.78% 0.22% -1.3% 1.76%
Price to Book 1.94 x 3.12 x 2.63 x 3.28 x 2.9 x 2.65 x
Nbr of stocks (in thousands) 436,800 436,800 436,800 436,800 436,800 436,800
Reference price 2 6.900 11.72 10.20 13.39 12.13 11.38
Announcement Date 4/2/19 4/27/20 4/15/21 4/19/22 4/25/23 3/28/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,342 3,306 2,315 2,537 2,322 2,332
EBITDA 1 89.03 162.3 52.55 3.731 15.82 -36.06
EBIT 1 48.88 123.1 12.57 -36.47 -17.44 -80.05
Operating Margin 1.46% 3.72% 0.54% -1.44% -0.75% -3.43%
Earnings before Tax (EBT) 1 116.2 142.6 69.8 82.18 78.01 39.45
Net income 1 50.64 73.09 57.23 91.94 69.54 49.91
Net margin 1.52% 2.21% 2.47% 3.62% 2.99% 2.14%
EPS 2 0.1159 0.1673 0.1310 0.2105 0.1592 0.1143
Free Cash Flow 1 -9.748 23.91 69.61 11.45 -62.35 75.96
FCF margin -0.29% 0.72% 3.01% 0.45% -2.69% 3.26%
FCF Conversion (EBITDA) - 14.73% 132.45% 306.8% - -
FCF Conversion (Net income) - 32.71% 121.63% 12.45% - 152.2%
Dividend per Share 2 0.0120 0.008000 0.0100 0.0632 0.008000 0.0120
Announcement Date 4/2/19 4/27/20 4/15/21 4/19/22 4/25/23 3/28/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 424 442 538 534 486 646
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -9.75 23.9 69.6 11.4 -62.4 76
ROE (net income / shareholders' equity) 3.69% 5.97% 4.03% 3.38% 2.98% 0.83%
ROA (Net income/ Total Assets) 0.97% 2.38% 0.23% -0.64% -0.31% -1.45%
Assets 1 5,237 3,065 25,056 -14,397 -22,747 -3,432
Book Value Per Share 2 3.560 3.750 3.880 4.090 4.180 4.290
Cash Flow per Share 2 1.300 1.350 1.410 1.380 0.9300 1.630
Capex 1 41.2 14.8 16.4 22.6 11.7 2.21
Capex / Sales 1.23% 0.45% 0.71% 0.89% 0.5% 0.09%
Announcement Date 4/2/19 4/27/20 4/15/21 4/19/22 4/25/23 3/28/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
DAHENG NEW EPOCH TECHNOLOGY INC. Stock Daheng New Epoch Technology Inc.
-28.73% 489M
ACCENTURE PLC Stock Accenture plc
-14.25% 189B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.72% 166B
IBM Stock IBM
+1.62% 152B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+3.83% 99.37B
RELX PLC Stock RELX PLC
+5.92% 77.36B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+14.58% 70.76B
INFOSYS LIMITED Stock Infosys Limited
-7.93% 70.46B
SNOWFLAKE INC. Stock Snowflake Inc.
-22.01% 51.83B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-6.79% 44.34B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 600288 Stock
  4. Financials Daheng New Epoch Technology Inc.