Stock DVT DAVICTUS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials daVictus plc

Equities

DVT

JE00BYY5RQ34

Restaurants & Bars

Delayed London S.E.
Other stock markets
 02:59:59 2024-05-23 am EDT 		5-day change 1st Jan Change
4.25 GBX 0.00% Intraday chart for daVictus plc 0.00% 0.00%
Apr. 30 EARNINGS: Anglo-Eastern Plantations lifts dividend; profit falls AN
Apr. 30 DaVictus plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.238 1.238 0.4252 0.267 0.267 0.5674
Enterprise Value (EV) 1 0.8819 1.121 0.4533 0.233 0.0391 0.4378
P/E ratio -8.75 x -5.17 x -1.66 x -14.1 x 1.17 x 6.28 x
Yield - - - - - -
Capitalization / Revenue - - 5,428,747 x 1,643,077 x 649,070 x 1,891,250 x
EV / Revenue - - 5,787,203 x 1,433,674 x 95,080 x 1,459,217 x
EV / EBITDA - - - - - -
EV / FCF -11.5 x -7.48 x -3.77 x 3.05 x 0.36 x -7.44 x
FCF Yield -8.67% -13.4% -26.5% 32.8% 276% -13.4%
Price to Book 3.8 x 14.4 x -13.8 x -20.7 x 1.24 x 1.85 x
Nbr of stocks (in thousands) 11,250 11,250 12,150 13,350 13,350 13,350
Reference price 2 0.1100 0.1100 0.0350 0.0200 0.0200 0.0425
Announcement Date 4/29/19 6/22/20 7/29/21 5/13/22 4/27/23 4/30/24
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - 0.0783 0.1625 0.4114 0.3
EBITDA - - - - - -
EBIT 1 -0.1425 -0.2404 -0.2521 -0.0192 0.2286 0.0904
Operating Margin - - -321.89% -11.81% 55.58% 30.13%
Earnings before Tax (EBT) 1 -0.1414 -0.2396 -0.2519 -0.0181 0.2286 0.0904
Net income 1 -0.1414 -0.2396 -0.2519 -0.0181 0.2286 0.0904
Net margin - - -321.62% -11.15% 55.58% 30.13%
EPS 2 -0.0126 -0.0213 -0.0211 -0.001415 0.0171 0.006771
Free Cash Flow 1 -0.0764 -0.1498 -0.1201 0.0764 0.1081 -0.0589
FCF margin - - -153.37% 47.04% 26.28% -19.62%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - 47.29% -
Dividend per Share - - - - - -
Announcement Date 4/29/19 6/22/20 7/29/21 5/13/22 4/27/23 4/30/24
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.03 - - -
Net Cash position 1 0.36 0.12 - 0.03 0.23 0.13
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.08 -0.15 -0.12 0.08 0.11 -0.06
ROE (net income / shareholders' equity) -35.7% -116% -909% 83% 225% 34.6%
ROA (Net income/ Total Assets) -21.2% -63.6% -144% -7.79% 41.1% 11.5%
Assets 1 0.6669 0.3764 0.1755 0.2325 0.5567 0.7836
Book Value Per Share 2 0.0300 0.0100 -0 -0 0.0200 0.0200
Cash Flow per Share 2 0.0300 0.0100 0 0.0100 0.0200 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/29/19 6/22/20 7/29/21 5/13/22 4/27/23 4/30/24
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Quick Service Restaurants

1st Jan change Capi.
DAVICTUS PLC Stock daVictus plc
0.00% 722K
MCDONALD'S CORPORATION Stock McDonald's Corporation
-10.37% 192B
CHIPOTLE MEXICAN GRILL, INC. Stock Chipotle Mexican Grill, Inc.
+37.89% 86.61B
YUM! BRANDS, INC. Stock Yum! Brands, Inc.
+6.48% 39.18B
RESTAURANT BRANDS INTERNATIONAL LIMITED PARTNERSHIP Stock Restaurant Brands International Limited Partnership
-8.64% 23.16B
RESTAURANT BRANDS INTERNATIONAL INC. Stock Restaurant Brands International Inc.
-12.58% 21.61B
YUM CHINA HOLDINGS, INC. Stock Yum China Holdings, Inc.
-12.47% 14.45B
WINGSTOP INC. Stock Wingstop Inc.
+47.53% 11.12B
AMERICANA RESTAURANTS INTERNATIONAL PLC Stock Americana Restaurants International PLC
+3.83% 7.52B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD. Stock McDonald's Holdings Company (Japan), Ltd.
+7.04% 5.56B
Quick Service Restaurants
  1. Stock Market
  2. Equities
  3. DVT Stock
  4. Financials daVictus plc