Stock CLNR DELTIC ENERGY PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Deltic Energy Plc

Equities

CLNR

GB00BNTY2N01

Oil & Gas Exploration and Production

Market Closed - London S.E.
Other stock markets
 11:35:25 2024-04-29 am EDT 		5-day change 1st Jan Change
38.5 GBX -1.28% Intraday chart for Deltic Energy Plc -1.28% +63.83%
Apr. 17 Deltic Energy Plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Apr. 03 Sutton Harbour refutes Plymouth City Council claims AN

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 12.51 22.14 18.98 31.28 47.48 36.31 36.31 -
Enterprise Value (EV) 1 11.09 8.32 7.012 21.19 27.28 21.88 40.56 49.41
P/E ratio -6.64 x -6.56 x -11.3 x -15.9 x -12.8 x -7.39 x -20 x -24.4 x
Yield - - - - - - - -
Capitalization / Revenue - - - - - - - -
EV / Revenue - - - - - - - -
EV / EBITDA -6.71 x -5.62 x -4.42 x -11.9 x -9.16 x -7.05 x -12.9 x -16.7 x
EV / FCF - - - - -5.75 x -2.01 x -8.11 x -5.49 x
FCF Yield - - - - -17.4% -49.8% -12.3% -18.2%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 26,909 70,298 70,298 70,298 93,097 93,097 93,097 -
Reference price 2 0.4650 0.3150 0.2700 0.4450 0.5100 0.3900 0.3900 0.3900
Announcement Date 4/25/19 4/16/20 4/19/21 4/25/22 4/20/23 4/17/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 - - - - - - - -
EBITDA 1 -1.653 -1.481 -1.587 -1.782 -2.978 -3.105 -3.15 -2.95
EBIT 1 -1.661 -1.601 -1.699 -1.903 - -3.22 -2.8 -2.9
Operating Margin - - - - - - - -
Earnings before Tax (EBT) 1 -1.66 -2.36 -1.666 -1.935 -2.989 -2.849 -3.15 -2.95
Net income 1 -1.66 -2.36 -1.666 -1.935 -2.989 -2.961 -3.15 -2.95
Net margin - - - - - - - -
EPS 2 -0.0700 -0.0480 -0.0240 -0.0280 -0.0400 -0.0318 -0.0195 -0.0160
Free Cash Flow 1 - - - - -4.749 -15.6 -5 -9
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 4/25/19 4/16/20 4/19/21 4/25/22 4/20/23 4/17/24 - -
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - - - - 4.25 13.1
Net Cash position 1 1.43 13.8 12 10.1 20.2 4.97 - -
Leverage (Debt/EBITDA) - - - - - - -1.349 x -4.441 x
Free Cash Flow 1 - - - - -4.75 -15.6 -5 -9
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 0.01 0.01 0.19 0.86 2.57 13.8 11 12
Capex / Sales - - - - - - - -
Announcement Date 4/25/19 4/16/20 4/19/21 4/25/22 4/20/23 4/17/24 - -
1GBP in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
0.39 GBP
Average target price
1.525 GBP
Spread / Average Target
+291.03%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
DELTIC ENERGY PLC Stock Deltic Energy Plc
+63.83% 45.22M
CHEVRON CORPORATION Stock Chevron Corporation
+11.44% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+11.72% 153B
CNOOC LIMITED Stock CNOOC Limited
+52.00% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.56% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.15% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+21.08% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+14.01% 60.08B
HESS CORPORATION Stock Hess Corporation
+13.00% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+32.18% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. CLNR Stock
  4. Financials Deltic Energy Plc