Stock HOMEX * DESARROLLADORA HOMEX, S.A.B. DE C.V.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Desarrolladora Homex, S.A.B. de C.V.

Equities

HOMEX *

MX01HO000007

Real Estate Development & Operations

End-of-day quote Mexican S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.012 MXN +9.09% Intraday chart for Desarrolladora Homex, S.A.B. de C.V. 0.00% -7.69%
2023 Desarrolladora Homex, S.A.B. de C.V. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Desarrolladora Homex, S.A.B. de C.V. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 611.1 829.2 484.4 215.9 295.1 142.2
Enterprise Value (EV) 1 3,586 2,667 1,568 1,468 352.2 246.2
P/E ratio 0.45 x 0.91 x 0.94 x 0.52 x 0.25 x -28.8 x
Yield - - - - - -
Capitalization / Revenue 1.45 x 0.77 x 0.41 x 0.22 x 0.27 x 0.15 x
EV / Revenue 8.49 x 2.48 x 1.33 x 1.5 x 0.33 x 0.25 x
EV / EBITDA 2.76 x -13.5 x -4 x 3.3 x 1.12 x 13.2 x
EV / FCF 4.95 x -1.27 x -11.2 x 3.34 x -0.55 x -14.1 x
FCF Yield 20.2% -78.9% -8.92% 29.9% -183% -7.07%
Price to Book -0.18 x -0.32 x -0.25 x -0.14 x 2.71 x 2.02 x
Nbr of stocks (in thousands) 976,274 5,564,851 5,265,527 5,265,527 5,465,497 5,265,527
Reference price 2 0.6260 0.1490 0.0920 0.0410 0.0540 0.0270
Announcement Date 4/30/18 4/30/19 4/29/20 4/30/21 4/29/22 5/2/23
1MXN in Million2MXN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 422.4 1,074 1,182 979.9 1,082 977.1
EBITDA 1 1,300 -196.9 -392.1 445.1 313.6 18.66
EBIT 1 1,282 -208.8 -400.7 425.9 292.2 -9.274
Operating Margin 303.45% -19.43% -33.91% 43.46% 27.01% -0.95%
Earnings before Tax (EBT) 1 1,128 1,027 -432.1 411.3 250.1 -2.407
Net income 1 1,008 861.5 517.7 413.7 1,159 -7.122
Net margin 238.75% 80.2% 43.81% 42.21% 107.14% -0.73%
EPS 2 1.399 0.1636 0.0983 0.0786 0.2201 -0.000939
Free Cash Flow 1 723.9 -2,106 -139.9 439 -645.6 -17.41
FCF margin 171.39% -196.01% -11.84% 44.8% -59.69% -1.78%
FCF Conversion (EBITDA) 55.67% - - 98.62% - -
FCF Conversion (Net income) 71.79% - - 106.12% - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/30/19 4/29/20 4/30/21 4/29/22 5/2/23
1MXN in Million2MXN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 2,975 1,838 1,084 1,252 57.1 104
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.288 x -9.332 x -2.764 x 2.813 x 0.182 x 5.573 x
Free Cash Flow 1 724 -2,106 -140 439 -646 -17.4
ROE (net income / shareholders' equity) -17.9% -29.2% -23.5% -23.8% -34.2% -2.5%
ROA (Net income/ Total Assets) 12.5% -2.51% -6.44% 7.8% 8.79% -0.52%
Assets 1 8,091 -34,377 -8,043 5,306 13,188 1,376
Book Value Per Share 2 -3.460 -0.4600 -0.3700 -0.2900 0.0200 0.0100
Cash Flow per Share 2 0.0400 0.0200 0 0.0100 0.0100 0.0100
Capex 1 9.68 258 4.56 10.9 2.65 16.6
Capex / Sales 2.29% 23.97% 0.39% 1.12% 0.24% 1.7%
Announcement Date 4/30/18 4/30/19 4/29/20 4/30/21 4/29/22 5/2/23
1MXN in Million2MXN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
DESARROLLADORA HOMEX, S.A.B. DE C.V. Stock Desarrolladora Homex, S.A.B. de C.V.
-7.69% 5.32M
VONOVIA SE Stock Vonovia SE
-9.36% 22.5B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+9.02% 10.79B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-34.32% 10.32B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-28.99% 7.2B
VINHOMES Stock Vinhomes
-5.56% 7.01B
VINGROUP Stock Vingroup
-0.34% 6.53B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
-3.03% 6.09B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+12.96% 3.57B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-5.92% 3.54B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. HOMEX * Stock
  4. Financials Desarrolladora Homex, S.A.B. de C.V.