Financials Dhanlaxmi Bank Limited NSE India S.E.

Equities

DHANBANK

INE680A01011

Banks

Market Closed - NSE India S.E. 07:40:47 2024-04-29 am EDT 5-day change 1st Jan Change
44.7 INR +0.56% Intraday chart for Dhanlaxmi Bank Limited +2.88% +45.84%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 5,377 4,390 2,039 3,752 3,135 3,656
Enterprise Value (EV) 1 5,602 1,667 -6,984 -2,281 399.6 4,872
P/E ratio -21.6 x 37.7 x 3.1 x 10.1 x 8.73 x 7.41 x
Yield - - - - - -
Capitalization / Revenue 1.94 x 1.39 x 0.52 x 0.92 x 0.72 x 0.8 x
EV / Revenue 2.02 x 0.53 x -1.79 x -0.56 x 0.09 x 1.06 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.72 x 0.58 x 0.25 x 0.43 x 0.35 x 0.38 x
Nbr of stocks (in thousands) 253,012 253,012 253,012 253,012 253,012 253,012
Reference price 2 21.25 17.35 8.060 14.83 12.39 14.45
Announcement Date 9/1/18 7/31/19 9/7/20 9/6/21 12/7/22 9/8/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,772 3,162 3,898 4,087 4,342 4,587
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -248.7 116.7 657.8 426.3 370.9 316.1
Net income 1 -248.7 116.7 657.8 371.9 359 493.6
Net margin -8.97% 3.69% 16.87% 9.1% 8.27% 10.76%
EPS 2 -0.9831 0.4600 2.600 1.470 1.419 1.950
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/1/18 7/31/19 9/7/20 9/6/21 12/7/22 9/8/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 225 - - - - 1,216
Net Cash position 1 - 2,723 9,023 6,033 2,735 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -3.54% 1.54% 8.28% 4.4% 4.07% 5.3%
ROA (Net income/ Total Assets) -0.2% 0.1% 0.55% 0.29% 0.27% 0.34%
Assets 1 123,141 120,548 120,341 126,835 134,472 144,673
Book Value Per Share 2 29.60 30.10 32.70 34.20 35.60 38.00
Cash Flow per Share 2 14.60 5.760 28.30 19.20 6.280 4.560
Capex 1 29.8 650 256 268 162 352
Capex / Sales 1.07% 20.57% 6.58% 6.55% 3.72% 7.67%
Announcement Date 9/1/18 7/31/19 9/7/20 9/6/21 12/7/22 9/8/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA