Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
11.5 GBX | +21.05% | +27.78% | -8.00% |
Apr. 25 | EARNINGS: LSL starts 2024 "strongly"; Focusrite maintains payout | AN |
Apr. 25 | Dillistone Group Plc Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 9.342 | 4.819 | 3.147 | 4.13 | 2.852 | 2.262 | 2.262 | - |
Enterprise Value (EV) 1 | 9.021 | 5.203 | 3.147 | 5.771 | 3.869 | 2.459 | 3.162 | 2.562 |
P/E ratio | - | - | - | - | - | - | - | - |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 1.07 x | 0.6 x | 0.5 x | 0.74 x | 0.5 x | 0.44 x | 0.44 x | - |
EV / Revenue | 1.04 x | 0.65 x | 0.5 x | 1.03 x | 0.68 x | 0.44 x | 0.62 x | - |
EV / EBITDA | 6.93 x | 4.06 x | 2.69 x | 5.88 x | 4.08 x | 1.87 x | 2.43 x | 1.71 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 19,668 | 19,668 | 19,668 | 19,668 | 19,668 | 19,668 | 19,668 | - |
Reference price 2 | 0.4750 | 0.2450 | 0.1600 | 0.2100 | 0.1450 | 0.1150 | 0.1150 | 0.1150 |
Announcement Date | 4/30/19 | 7/30/20 | 4/29/21 | 4/26/22 | 4/25/23 | 4/25/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 8.692 | 8.027 | 6.332 | 5.599 | 5.699 | 5.595 | 5.1 | - |
EBITDA 1 | 1.301 | 1.282 | 1.168 | 0.982 | 0.949 | 1.314 | 1.3 | 1.5 |
EBIT | - | - | - | - | - | - | - | - |
Operating Margin | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
Net income | - | - | - | - | - | - | - | - |
Net margin | - | - | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | - | - | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 7/30/20 | 4/29/21 | 4/26/22 | 4/25/23 | 4/25/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | 0.38 | - | 1.64 | 1.02 | 0.7 | 0.9 | 0.3 |
Net Cash position 1 | 0.32 | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 0.2995 x | - | 1.671 x | 1.072 x | 0.5833 x | 0.6923 x | 0.2 x |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 7/30/20 | 4/29/21 | 4/26/22 | 4/25/23 | 4/25/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-8.00% | 2.82M | |
+11.17% | 322B | |
+24.75% | 216B | |
+2.41% | 149B | |
+10.65% | 56.27B | |
+8.71% | 32.13B | |
-4.57% | 27.45B | |
+103.03% | 22.62B | |
+20.22% | 19.55B | |
+13.06% | 14.69B |
- Stock Market
- Equities
- DSG Stock
- Financials Dillistone Group Plc