Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.96 CAD | -1.00% | -6.82% | -35.61% |
May. 06 | Dream Impact Trust Brief: Q1 Net Loss Per Unit (0.31) | MT |
May. 06 | Dream Impact Trust Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 532.9 | 391.6 | 401.5 | 269.5 | 107.7 | 71.34 | - |
Enterprise Value (EV) 1 | 532.9 | 391.6 | 401.5 | 269.5 | 107.7 | 71.34 | 71.34 |
P/E ratio | - | - | 18.6 x | -24.4 x | -2.39 x | -45.7 x | -170 x |
Yield | 5.16% | 6.57% | 6.5% | 2.46% | 13% | 16.2% | 16.2% |
Capitalization / Revenue | - | - | 19 x | 9.95 x | 19.6 x | 2.41 x | 1.87 x |
EV / Revenue | - | - | 19 x | 9.95 x | 19.6 x | 2.41 x | 1.87 x |
EV / EBITDA | 48.3 x | 49.9 x | 176 x | 43.2 x | -9.79 x | 28.3 x | 4.77 x |
EV / FCF | 37,217,744 x | 94,539,510 x | - | - | - | - | - |
FCF Yield | 0% | 0% | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 17,191 | 16,235 | 16,320 | 16,719 | 17,515 | 17,835 | - |
Reference price 2 | 31.00 | 24.12 | 24.60 | 16.12 | 6.150 | 3.960 | 3.960 |
Announcement Date | 2/18/20 | 2/16/21 | 2/15/22 | 2/13/23 | 2/12/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | - | - | 21.12 | 27.08 | 5.487 | 29.6 | 38.15 |
EBITDA 1 | 11.03 | 7.847 | 2.277 | 6.236 | -11 | 2.52 | 14.96 |
EBIT 1 | - | - | 19.04 | -46.62 | -59.85 | -15 | 5 |
Operating Margin | - | - | 90.15% | -172.14% | -1,090.76% | -50.68% | 13.11% |
Earnings before Tax (EBT) 1 | - | - | - | - | - | -11.79 | 5.84 |
Net income 1 | - | - | - | -43.55 | -44.14 | -0.813 | 2.837 |
Net margin | - | - | - | -160.8% | -804.52% | -2.75% | 7.44% |
EPS 2 | - | - | 1.320 | -0.6600 | -2.570 | -0.0867 | -0.0233 |
Free Cash Flow | 14.32 | 4.142 | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | 129.83% | 52.78% | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 1.600 | 1.584 | 1.600 | 0.3960 | 0.8000 | 0.6400 | 0.6400 |
Announcement Date | 2/18/20 | 2/16/21 | 2/15/22 | 2/13/23 | 2/12/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | - | - | - | - | - | - | - | - | 4.8 | 6 | 10.8 | - | - |
EBITDA 1 | - | - | - | - | - | - | - | - | -9.29 | -5.978 | 0.7 | 1.79 | 6.13 | - | - |
EBIT 1 | 27.48 | 0.319 | -0.349 | 3.14 | -46.51 | -4.932 | - | -16.45 | -25.59 | -10.18 | -3.8 | -2.7 | 1.7 | - | - |
Operating Margin | - | - | - | - | - | - | - | - | - | - | -79.17% | -45% | 15.74% | - | - |
Earnings before Tax (EBT) 1 | - | - | - | - | - | - | - | - | - | - | -3.58 | -2.48 | 1.87 | - | - |
Net income 1 | - | 0.349 | 0.623 | - | -44.86 | -3.357 | - | -12.42 | -19.71 | -5.422 | -2.58 | -1.77 | 1.43 | - | - |
Net margin | - | - | - | - | - | - | - | - | - | - | -53.75% | -29.5% | 13.24% | - | - |
EPS 2 | 1.640 | 0.0400 | 0.0400 | 0.0400 | -0.6700 | -0.2000 | -0.5100 | -0.7200 | -1.130 | -0.3100 | 0.1133 | 0.1300 | -0.0533 | 0.1350 | 0.0950 |
Dividend per Share | - | - | - | - | - | - | - | - | 0.1600 | - | - | - | - | - | - |
Announcement Date | 2/15/22 | 5/2/22 | 8/2/22 | 10/31/22 | 2/13/23 | 5/1/23 | 8/1/23 | 11/6/23 | 2/12/24 | 5/6/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | 14.3 | 4.14 | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share 2 | - | - | 0.9500 | -0.4500 | -1.250 | 0.6400 | 0.2900 |
Capex | 2.9 | 2.19 | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 2/18/20 | 2/16/21 | 2/15/22 | 2/13/23 | 2/12/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-35.61% | 52.31M | |
+8.39% | 27.9B | |
-11.13% | 26.96B | |
+20.98% | 25.34B | |
+12.89% | 25.09B | |
+11.63% | 22.23B | |
+32.01% | 20.63B | |
-2.27% | 18.51B | |
+4.75% | 17.31B | |
+31.38% | 16.15B |
- Stock Market
- Equities
- MPCT.UN Stock
- Financials Dream Impact Trust