Financials Eagle Mountain Mining Limited

Equities

EM2

AU0000000366

Diversified Mining

Market Closed - Australian S.E. 02:10:44 2024-04-26 am EDT 5-day change 1st Jan Change
0.06 AUD +1.69% Intraday chart for Eagle Mountain Mining Limited +3.45% -20.00%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12.98 18.54 202.7 57.64 30.5 23.57 - -
Enterprise Value (EV) 1 12.98 18.54 202.7 58.09 41.12 44.02 229.5 322
P/E ratio -1.69 x - -8.26 x -1.65 x -2.08 x -2.22 x -2.14 x 0.51 x
Yield - - - - - - 83.3% 100%
Capitalization / Revenue - - - - - - - 0.15 x
EV / Revenue - - - - - - - 2.03 x
EV / EBITDA - -4.97 x - -2 x -3.25 x -5.5 x -28.7 x 7.32 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 103,816 115,901 202,670 268,110 304,967 392,875 - -
Reference price 2 0.1250 0.1600 1.000 0.2150 0.1000 0.0600 0.0600 0.0600
Announcement Date 9/18/19 9/18/20 9/20/21 9/13/22 9/15/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - - - - - - - 159
EBITDA 1 - -3.734 - -29.08 -12.66 -8 -8 44
EBIT 1 - - - -29.66 -13.26 -8 -8.2 38.2
Operating Margin - - - - - - - 24.03%
Earnings before Tax (EBT) 1 - - - -30.06 -13.66 -8 -9 36
Net income 1 -6.89 - -19.2 -30.06 -13.66 -8 -9 36
Net margin - - - - - - - 22.64%
EPS 2 -0.0740 - -0.1210 -0.1300 -0.0480 -0.0270 -0.0280 0.1180
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - 0.0500 0.0600
Announcement Date 9/18/19 9/18/20 9/20/21 9/13/22 9/15/23 - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - 0.44 10.6 20.4 206 298
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - -0.0153 x -0.8394 x -2.556 x -25.74 x 6.783 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - - -352% -167% -1,905% -237% 132%
ROA (Net income/ Total Assets) - - - -134% -64% -64.2% -56.4% 77.3%
Assets 1 - - - 22.46 21.36 12.46 15.96 46.57
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 - - - 0.5 3.01 - 200 120
Capex / Sales - - - - - - - 75.47%
Announcement Date 9/18/19 9/18/20 9/20/21 9/13/22 9/15/23 - - -
1AUD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.06 AUD
Average target price
0.3 AUD
Spread / Average Target
+400.00%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. EM2 Stock
  4. Financials Eagle Mountain Mining Limited