Stock EAM EAM SOLAR ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials EAM Solar ASA

Equities

EAM

NO0010607781

Independent Power Producers

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-04-26 am EDT 		5-day change 1st Jan Change
15.5 NOK +5.80% Intraday chart for EAM Solar ASA +19.23% -18.21%
Mar. 06 EAM Solar ASA Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Mar. 06 EAM Solar ASA Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 22.56 22.28 8.118 9.929 7.248 3.905
Enterprise Value (EV) 1 33.49 33.23 12.84 14.07 10.85 6.212
P/E ratio -2.59 x -10.2 x -34.4 x -48.3 x -1.92 x -1.77 x
Yield - - - - - -
Capitalization / Revenue 5.36 x 5.18 x 2.56 x 7.81 x 5.43 x 3.2 x
EV / Revenue 7.95 x 7.72 x 4.05 x 11.1 x 8.13 x 5.09 x
EV / EBITDA 19.1 x 15 x -29.1 x 127 x 52.4 x -11.5 x
EV / FCF 9.11 x 16.1 x -1.74 x 11.1 x 3.64 x 1.95 x
FCF Yield 11% 6.22% -57.6% 9.01% 27.5% 51.3%
Price to Book 1.63 x 1.9 x 0.74 x 1.03 x 1.07 x 1.01 x
Nbr of stocks (in thousands) 6,852 6,852 6,852 6,852 6,852 6,852
Reference price 2 3.293 3.252 1.185 1.449 1.058 0.5699
Announcement Date 4/26/18 4/30/19 4/21/20 4/20/21 4/26/22 4/25/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4.213 4.305 3.166 1.271 1.334 1.221
EBITDA 1 1.756 2.208 -0.4412 0.1109 0.2069 -0.5423
EBIT 1 -0.0491 0.3436 -1.731 -0.4456 -0.3554 -1.106
Operating Margin -1.17% 7.98% -54.66% -35.05% -26.65% -90.56%
Earnings before Tax (EBT) 1 -6.704 -1.806 0.0677 -0.0181 -3.69 -2.065
Net income 1 -7.214 -2.16 -0.2359 -0.173 -3.774 -2.206
Net margin -171.23% -50.17% -7.45% -13.61% -283.03% -180.63%
EPS 2 -1.270 -0.3200 -0.0344 -0.0300 -0.5508 -0.3219
Free Cash Flow 1 3.677 2.066 -7.395 1.268 2.982 3.187
FCF margin 87.27% 47.99% -233.57% 99.72% 223.59% 261.03%
FCF Conversion (EBITDA) 209.35% 93.58% - 1,142.84% 1,440.76% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/26/18 4/30/19 4/21/20 4/20/21 4/26/22 4/25/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 10.9 10.9 4.72 4.15 3.6 2.31
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.218 x 4.957 x -10.69 x 37.37 x 17.39 x -4.254 x
Free Cash Flow 1 3.68 2.07 -7.4 1.27 2.98 3.19
ROE (net income / shareholders' equity) -48.6% -16.9% -2.08% -1.68% -45.9% -41.5%
ROA (Net income/ Total Assets) -0.09% 0.75% -4.64% -1.55% -1.46% -5.68%
Assets 1 8,312 -289.3 5.087 11.19 258.2 38.8
Book Value Per Share 2 2.020 1.710 1.600 1.410 0.9900 0.5600
Cash Flow per Share 2 0.1600 0.1200 0.0500 0.0700 0.0800 0.2100
Capex 1 0.13 0.15 0.01 - - 0.01
Capex / Sales 3.13% 3.51% 0.39% - - 1.03%
Announcement Date 4/26/18 4/30/19 4/21/20 4/20/21 4/26/22 4/25/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Renewable IPPs

1st Jan change Capi.
EAM SOLAR ASA Stock EAM Solar ASA
-18.21% 9.62M
ADANI GREEN ENERGY LIMITED Stock Adani Green Energy Limited
+13.13% 34.31B
HUANENG LANCANG RIVER HYDROPOWER INC. Stock Huaneng Lancang River Hydropower Inc.
+12.05% 24.02B
EDP RENOVÁVEIS, S.A. Stock EDP Renováveis, S.A.
-30.63% 14.05B
ENGIE BRASIL ENERGIA S.A. Stock Engie Brasil Energia S.A.
-12.22% 6.33B
NEOEN Stock Neoen
-1.85% 4.82B
ERG S.P.A. Stock ERG S.p.A.
-13.37% 3.89B
NORTHLAND POWER INC. Stock Northland Power Inc.
-14.83% 3.83B
ENCAVIS AG Stock Encavis AG
+8.47% 2.91B
RENANTIS S.P.A Stock Renantis S.p.A
-.--% 2.89B
Renewable IPPs
  1. Stock Market
  2. Equities
  3. EAM Stock
  4. Financials EAM Solar ASA