End-of-day quote
Nairobi S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
6.66
KES
|
0.00%
|
|
-12.37%
|
-16.75%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,800
|
1,440
|
1,134
|
765
|
720
|
543.6
|
Enterprise Value (EV)
1 |
7,541
|
8,101
|
8,633
|
4,472
|
4,533
|
2,441
|
P/E ratio
|
0.23
x
|
-0.43
x
|
-0.41
x
|
0.41
x
|
1.33
x
|
-0.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.35
x
|
0.51
x
|
0.46
x
|
0.28
x
|
0.34
x
|
0.18
x
|
EV / Revenue
|
1.45
x
|
2.85
x
|
3.49
x
|
1.62
x
|
2.11
x
|
0.83
x
|
EV / EBITDA
|
-2.28
x
|
-2.56
x
|
-3.33
x
|
-2.6
x
|
-3.07
x
|
-1.48
x
|
EV / FCF
|
9.84
x
|
-2.9
x
|
8.81
x
|
-5.78
x
|
8.43
x
|
4.52
x
|
FCF Yield
|
10.2%
|
-34.4%
|
11.3%
|
-17.3%
|
11.9%
|
22.1%
|
Price to Book
|
0.07
x
|
0.07
x
|
0.06
x
|
0.04
x
|
0.03
x
|
0.03
x
|
Nbr of stocks (in thousands)
|
90,000
|
90,000
|
90,000
|
90,000
|
90,000
|
90,000
|
Reference price
2 |
20.00
|
16.00
|
12.60
|
8.500
|
8.000
|
6.040
|
Announcement Date
|
11/14/18
|
11/25/20
|
3/24/22
|
3/24/22
|
10/26/23
|
10/26/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
5,183
|
2,847
|
2,475
|
2,763
|
2,143
|
2,954
|
EBITDA
1 |
-3,308
|
-3,161
|
-2,595
|
-1,721
|
-1,478
|
-1,651
|
EBIT
1 |
-3,835
|
-3,697
|
-3,129
|
-2,259
|
-1,885
|
-2,058
|
Operating Margin
|
-73.99%
|
-129.86%
|
-126.41%
|
-81.76%
|
-87.93%
|
-69.67%
|
Earnings before Tax (EBT)
1 |
6,962
|
-2,962
|
-2,799
|
1,736
|
529.2
|
-1,352
|
Net income
1 |
7,798
|
-3,362
|
-2,769
|
1,888
|
541.6
|
-1,356
|
Net margin
|
150.45%
|
-118.07%
|
-111.9%
|
68.32%
|
25.27%
|
-45.93%
|
EPS
2 |
86.64
|
-37.35
|
-30.77
|
20.97
|
6.018
|
-15.07
|
Free Cash Flow
1 |
766.3
|
-2,790
|
979.7
|
-773
|
537.8
|
539.9
|
FCF margin
|
14.78%
|
-97.98%
|
39.58%
|
-27.98%
|
25.09%
|
18.28%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
9.83%
|
-
|
-
|
-
|
99.3%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/14/18
|
11/25/20
|
3/24/22
|
3/24/22
|
10/26/23
|
10/26/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
5,741
|
6,661
|
7,499
|
3,707
|
3,813
|
1,898
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-1.735
x
|
-2.107
x
|
-2.89
x
|
-2.154
x
|
-2.58
x
|
-1.15
x
|
Free Cash Flow
1 |
766
|
-2,790
|
980
|
-773
|
538
|
540
|
ROE (net income / shareholders' equity)
|
37.5%
|
-14.5%
|
-13.8%
|
9.49%
|
2.54%
|
-6.65%
|
ROA (Net income/ Total Assets)
|
-7.33%
|
-6.23%
|
-5.45%
|
-4.04%
|
-3.34%
|
-3.75%
|
Assets
1 |
-106,358
|
53,934
|
50,787
|
-46,676
|
-16,206
|
36,193
|
Book Value Per Share
2 |
274.0
|
239.0
|
208.0
|
233.0
|
240.0
|
213.0
|
Cash Flow per Share
2 |
0.5400
|
0.6800
|
0.9100
|
0.3500
|
0.4300
|
0.8900
|
Capex
1 |
89.6
|
26.4
|
6.35
|
96.6
|
29.6
|
110
|
Capex / Sales
|
1.73%
|
0.93%
|
0.26%
|
3.5%
|
1.38%
|
3.72%
|
Announcement Date
|
11/14/18
|
11/25/20
|
3/24/22
|
3/24/22
|
10/26/23
|
10/26/23
|
|
1st Jan change
|
Capi.
|
---|
| -16.75% | 4.45M | | +17.87% | 48.69B | | -4.04% | 15.47B | | +1.22% | 15.9B | | -14.69% | 10.44B | | +27.35% | 8.9B | | +105.28% | 8.12B | | +4.79% | 8.38B | | -7.17% | 7.48B | | +24.69% | 6.8B |
Cement & Concrete Manufacturing
|