Stock 002017 EASTCOMPEACE TECHNOLOGY CO.LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eastcompeace Technology Co.Ltd

Equities

002017

CNE000001K32

Semiconductors

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
9.16 CNY +3.04% Intraday chart for Eastcompeace Technology Co.Ltd +6.39% -12.01%
Apr. 19 Eastcompeace Technology Co.Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 06 Eastcompeace Technology Sets Up $1 Million Subsidiary in Indonesia MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,224 6,657 4,081 6,773 5,871 6,042
Enterprise Value (EV) 1 2,617 5,518 2,833 5,352 4,221 4,239
P/E ratio 84.7 x 159 x 116 x 156 x 64 x 35.2 x
Yield 0.32% 0.2% 0.33% 0.33% 0.76% -
Capitalization / Revenue 2.8 x 5.65 x 3.84 x 6.32 x 4.57 x 4.37 x
EV / Revenue 2.27 x 4.68 x 2.67 x 4.99 x 3.28 x 3.07 x
EV / EBITDA 34.3 x 77.7 x 46.1 x 126 x 34 x 17.2 x
EV / FCF 129 x 43.1 x 30.5 x 38.4 x 21.8 x 24.8 x
FCF Yield 0.78% 2.32% 3.28% 2.6% 4.59% 4.04%
Price to Book 3.31 x 4.77 x 2.89 x 4.7 x 3.87 x 3.66 x
Nbr of stocks (in thousands) 450,223 580,432 580,432 580,432 580,432 580,432
Reference price 2 7.162 11.47 7.031 11.67 10.12 10.41
Announcement Date 3/28/19 4/24/20 3/26/21 4/19/22 4/20/23 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,153 1,179 1,063 1,072 1,286 1,382
EBITDA 1 76.2 70.98 61.5 42.64 124.3 247.2
EBIT 1 34.22 20.49 19.73 7.275 90.3 215.8
Operating Margin 2.97% 1.74% 1.86% 0.68% 7.02% 15.61%
Earnings before Tax (EBT) 1 51.63 47.19 40.88 53.01 122.4 208.9
Net income 1 39.21 39.51 35.46 43.46 91.75 171.8
Net margin 3.4% 3.35% 3.34% 4.05% 7.14% 12.43%
EPS 2 0.0846 0.0722 0.0608 0.0748 0.1581 0.2961
Free Cash Flow 1 20.29 128 92.89 139.2 193.7 171.1
FCF margin 1.76% 10.86% 8.74% 12.98% 15.07% 12.38%
FCF Conversion (EBITDA) 26.63% 180.36% 151.04% 326.53% 155.86% 69.22%
FCF Conversion (Net income) 51.76% 323.98% 261.96% 320.39% 211.12% 99.57%
Dividend per Share 2 0.0231 0.0231 0.0231 0.0385 0.0769 -
Announcement Date 3/28/19 4/24/20 3/26/21 4/19/22 4/20/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 607 1,140 1,248 1,421 1,650 1,803
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 20.3 128 92.9 139 194 171
ROE (net income / shareholders' equity) 4.04% 3.34% 2.61% 3.15% 6.81% 11.3%
ROA (Net income/ Total Assets) 1.34% 0.68% 0.59% 0.21% 2.18% 4.61%
Assets 1 2,934 5,782 6,010 20,874 4,200 3,726
Book Value Per Share 2 2.160 2.400 2.430 2.480 2.610 2.850
Cash Flow per Share 2 1.430 1.960 2.150 2.520 2.940 3.120
Capex 1 27.8 24.7 25 31.4 24.6 31.2
Capex / Sales 2.42% 2.1% 2.35% 2.93% 1.91% 2.26%
Announcement Date 3/28/19 4/24/20 3/26/21 4/19/22 4/20/23 4/19/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Circuits

1st Jan change Capi.
EASTCOMPEACE TECHNOLOGY CO.LTD Stock Eastcompeace Technology Co.Ltd
-12.01% 734M
MEDIATEK INC. Stock MediaTek Inc.
-0.99% 49.04B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-7.22% 16.73B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+16.63% 11.25B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+49.91% 8.75B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.69% 8.53B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+6.14% 7.56B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.23% 7.51B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-12.95% 6.83B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-14.19% 6.74B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 002017 Stock
  4. Financials Eastcompeace Technology Co.Ltd