Stock EAST EASTERN COMPANY S.A.E
Add to a list
To use this feature you must be a member
Log inSign up

Financials Eastern Company S.A.E

Equities

EAST

EGS37091C013

Tobacco

End-of-day quote Egyptian Exchange
Other stock markets
 06:00:00 2024-04-23 pm EDT 		5-day change 1st Jan Change
25.12 EGP 0.00% Intraday chart for Eastern Company S.A.E -3.35% -11.55%
Feb. 07 Eastern Company S.A.E Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Eastern Company S.A.E Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 34,740 28,611 26,179 22,969 47,588 56,018 - -
Enterprise Value (EV) 1 28,805 21,173 25,115 22,969 44,368 45,651 45,964 56,018
P/E ratio 10 x 7.97 x 6.77 x 6.4 x 7.16 x 7.07 x 4.47 x 3.31 x
Yield - 8.31% 13.5% 15.5% - 12.7% 18.1% 21.7%
Capitalization / Revenue 2.5 x 1.98 x 1.63 x 1.34 x 2.65 x 2.72 x 1.99 x 1.66 x
EV / Revenue 2.07 x 1.46 x 1.57 x 1.34 x 2.47 x 2.22 x 1.63 x 1.66 x
EV / EBITDA 5.81 x 3.91 x 4.64 x 5.62 x - 5.26 x 3.61 x 3.2 x
EV / FCF 5.75 x 4.93 x 3.69 x 2.9 x 12 x 7.57 x 6.1 x 5.17 x
FCF Yield 17.4% 20.3% 27.1% 34.5% 8.34% 13.2% 16.4% 19.4%
Price to Book 3.38 x 2.59 x 2.17 x 2.77 x 2.95 x 3.47 x 2.85 x 2.6 x
Nbr of stocks (in thousands) 2,250,000 2,244,017 2,209,193 2,230,000 2,230,000 2,230,000 - -
Reference price 2 15.44 12.75 11.85 10.30 21.34 25.12 25.12 25.12
Announcement Date 7/31/19 9/28/20 10/17/21 9/29/22 9/6/23 - - -
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 13,894 14,465 16,022 17,139 17,958 20,560 28,118 33,772
EBITDA 1 4,958 5,415 5,415 4,084 - 8,683 12,720 17,511
EBIT 1 4,426 4,872 4,849 3,579 7,432 7,636 11,915 17,557
Operating Margin 31.86% 33.68% 30.27% 20.88% 41.39% 37.14% 42.37% 51.99%
Earnings before Tax (EBT) 1 4,843 4,954 5,659 5,271 9,765 9,683 15,632 19,946
Net income 1 3,768 3,794 4,280 4,030 7,657 8,892 13,067 16,050
Net margin 27.12% 26.23% 26.71% 23.51% 42.64% 43.25% 46.47% 47.52%
EPS 2 1.540 1.600 1.750 1.610 2.980 3.555 5.615 7.580
Free Cash Flow 1 5,005 4,298 6,805 7,928 3,699 6,032 7,538 10,843
FCF margin 36.03% 29.71% 42.47% 46.25% 20.6% 29.34% 26.81% 32.11%
FCF Conversion (EBITDA) 100.95% 79.38% 125.69% 194.14% - 69.47% 59.26% 61.92%
FCF Conversion (Net income) 132.83% 113.27% 159% 196.72% 48.3% 67.84% 57.68% 67.56%
Dividend per Share 2 - 1.060 1.600 1.600 - 3.180 4.544 5.450
Announcement Date 7/31/19 9/28/20 10/17/21 9/29/22 9/6/23 - - -
1EGP in Million2EGP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1
Net sales 1 4,311 4,222 4,248 - 4,624
EBITDA 1,752 - - - -
EBIT - - - -574.3 -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 1 1,598 1,323 1,331 - 1,405
Net margin 37.07% 31.33% 31.34% - 30.38%
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 11/15/21 2/15/22 5/31/22 9/29/22 11/15/22
1EGP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 5,935 7,438 1,064 - 3,221 10,367 10,054 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 5,005 4,298 6,805 7,928 3,699 6,032 7,538 10,843
ROE (net income / shareholders' equity) 36.3% 40.2% 43.1% 38.9% 53.6% 38.8% 50.2% 53.2%
ROA (Net income/ Total Assets) 19.3% 18.2% 20.3% 16.6% 28.9% 30.1% 38.9% 40.1%
Assets 1 19,506 20,829 21,057 24,289 26,522 29,589 33,635 40,024
Book Value Per Share 2 4.570 4.930 5.470 3.720 7.230 7.240 8.800 9.660
Cash Flow per Share - - - - - - - -
Capex 1 837 302 108 149 109 300 469 575
Capex / Sales 6.03% 2.09% 0.68% 0.87% 0.61% 1.46% 1.67% 1.7%
Announcement Date 7/31/19 9/28/20 10/17/21 9/29/22 9/6/23 - - -
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Eastern Company S.A.E

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
6
Last Close Price
25.12 EGP
Average target price
36.71 EGP
Spread / Average Target
+46.13%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Cigars & Cigarette Manufacturing

1st Jan change Capi.
EASTERN COMPANY S.A.E Stock Eastern Company S.A.E
-11.55% 1.17B
ALTRIA GROUP, INC. Stock Altria Group, Inc.
+7.54% 74.51B
ITC LIMITED Stock ITC Limited
-4.78% 65.87B
KT&G CORPORATION Stock KT&G Corporation
+2.30% 7.29B
PT HANJAYA MANDALA SAMPOERNA TBK Stock PT Hanjaya Mandala Sampoerna Tbk
-6.70% 5.99B
RLX TECHNOLOGY INC. Stock RLX Technology Inc.
-4.50% 2.43B
PT GUDANG GARAM TBK Stock PT Gudang Garam Tbk
-6.03% 2.27B
BRITISH AMERICAN TOBACCO BANGLADESH COMPANY LIMITED Stock British American Tobacco Bangladesh Company Limited
-29.73% 1.79B
SCANDINAVIAN TOBACCO GROUP A/S Stock Scandinavian Tobacco Group A/S
-3.67% 1.36B
KARELIA TOBACCO COMPANY INC. Stock Karelia Tobacco Company Inc.
0.00% 1.01B
Cigars & Cigarette Manufacturing
  1. Stock Market
  2. Equities
  3. EAST Stock
  4. Financials Eastern Company S.A.E